[CGB] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 13.54%
YoY- 187.57%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 57,324 65,945 64,478 61,691 57,685 46,792 50,178 2.24%
PBT -519 647 3,363 1,349 -1,388 6,930 -719 -5.28%
Tax 161 -196 -139 -116 -20 78 215 -4.70%
NP -358 451 3,224 1,233 -1,408 7,008 -504 -5.53%
-
NP to SH -358 451 3,224 1,233 -1,408 7,008 -504 -5.53%
-
Tax Rate - 30.29% 4.13% 8.60% - -1.13% - -
Total Cost 57,682 65,494 61,254 60,458 59,093 39,784 50,682 2.17%
-
Net Worth 63,346 62,606 62,701 60,373 59,618 60,739 54,418 2.56%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 923 685 689 683 1,054 529 473 11.77%
Div Payout % 0.00% 151.91% 21.38% 55.44% 0.00% 7.55% 0.00% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 63,346 62,606 62,701 60,373 59,618 60,739 54,418 2.56%
NOSH 46,923 46,034 45,767 46,086 46,216 45,668 45,729 0.43%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -0.62% 0.68% 5.00% 2.00% -2.44% 14.98% -1.00% -
ROE -0.57% 0.72% 5.14% 2.04% -2.36% 11.54% -0.93% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 122.17 143.25 140.88 133.86 124.82 102.46 109.73 1.80%
EPS -0.76 0.98 7.04 2.68 -3.05 15.35 -1.10 -5.97%
DPS 1.97 1.50 1.50 1.48 2.30 1.15 1.04 11.22%
NAPS 1.35 1.36 1.37 1.31 1.29 1.33 1.19 2.12%
Adjusted Per Share Value based on latest NOSH - 46,086
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 7.52 8.65 8.46 8.09 7.57 6.14 6.58 2.24%
EPS -0.05 0.06 0.42 0.16 -0.18 0.92 -0.07 -5.44%
DPS 0.12 0.09 0.09 0.09 0.14 0.07 0.06 12.23%
NAPS 0.0831 0.0821 0.0822 0.0792 0.0782 0.0797 0.0714 2.55%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.47 0.48 0.81 0.68 0.46 1.09 0.85 -
P/RPS 0.38 0.34 0.57 0.51 0.37 1.06 0.77 -11.09%
P/EPS -61.60 48.99 11.50 25.42 -15.10 7.10 -77.12 -3.67%
EY -1.62 2.04 8.70 3.93 -6.62 14.08 -1.30 3.73%
DY 4.19 3.13 1.85 2.18 5.00 1.06 1.22 22.80%
P/NAPS 0.35 0.35 0.59 0.52 0.36 0.82 0.71 -11.11%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 17/08/11 25/08/10 21/08/09 26/08/08 29/08/07 12/09/06 -
Price 0.43 0.425 0.70 0.68 0.42 0.85 1.15 -
P/RPS 0.35 0.30 0.50 0.51 0.34 0.83 1.05 -16.71%
P/EPS -56.36 43.38 9.94 25.42 -13.79 5.54 -104.34 -9.74%
EY -1.77 2.31 10.06 3.93 -7.25 18.05 -0.96 10.72%
DY 4.58 3.53 2.14 2.18 5.48 1.35 0.90 31.11%
P/NAPS 0.32 0.31 0.51 0.52 0.33 0.64 0.97 -16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment