[CGB] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 1414.29%
YoY- 85.96%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 14,279 16,685 17,346 17,006 15,337 12,002 12,009 2.92%
PBT -61 549 2,583 354 181 8,659 -806 -34.93%
Tax 0 -15 -20 -36 -10 -23 -40 -
NP -61 534 2,563 318 171 8,636 -846 -35.45%
-
NP to SH -61 534 2,563 318 171 8,636 -846 -35.45%
-
Tax Rate - 2.73% 0.77% 10.17% 5.52% 0.27% - -
Total Cost 14,340 16,151 14,783 16,688 15,166 3,366 12,855 1.83%
-
Net Worth 63,346 62,606 62,701 60,373 59,618 60,739 54,418 2.56%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 63,346 62,606 62,701 60,373 59,618 60,739 54,418 2.56%
NOSH 46,923 46,034 45,767 46,086 46,216 45,668 45,729 0.43%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -0.43% 3.20% 14.78% 1.87% 1.11% 71.95% -7.04% -
ROE -0.10% 0.85% 4.09% 0.53% 0.29% 14.22% -1.55% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 30.43 36.24 37.90 36.90 33.19 26.28 26.26 2.48%
EPS -0.13 1.16 5.60 0.69 0.37 18.91 -1.85 -35.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.36 1.37 1.31 1.29 1.33 1.19 2.12%
Adjusted Per Share Value based on latest NOSH - 46,086
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.87 2.18 2.27 2.23 2.01 1.57 1.57 2.95%
EPS -0.01 0.07 0.34 0.04 0.02 1.13 -0.11 -32.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.0819 0.0821 0.079 0.078 0.0795 0.0712 2.56%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.47 0.48 0.81 0.68 0.46 1.09 0.85 -
P/RPS 1.54 1.32 2.14 1.84 1.39 4.15 3.24 -11.64%
P/EPS -361.54 41.38 14.46 98.55 124.32 5.76 -45.95 40.98%
EY -0.28 2.42 6.91 1.01 0.80 17.35 -2.18 -28.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.59 0.52 0.36 0.82 0.71 -11.11%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 17/08/11 25/08/10 21/08/09 26/08/08 29/08/07 12/09/06 -
Price 0.43 0.425 0.70 0.68 0.42 0.85 1.15 -
P/RPS 1.41 1.17 1.85 1.84 1.27 3.23 4.38 -17.19%
P/EPS -330.77 36.64 12.50 98.55 113.51 4.49 -62.16 32.09%
EY -0.30 2.73 8.00 1.01 0.88 22.25 -1.61 -24.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.51 0.52 0.33 0.64 0.97 -16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment