[CGB] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -404.87%
YoY- -1200.0%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Revenue 56,260 57,648 44,840 49,760 50,988 48,228 40,668 4.74%
PBT 84 440 -3,524 -1,628 204 1,540 2,060 -36.66%
Tax 0 -40 0 0 -56 -460 -564 -
NP 84 400 -3,524 -1,628 148 1,080 1,496 -33.70%
-
NP to SH 84 400 -3,524 -1,628 148 1,080 1,496 -33.70%
-
Tax Rate 0.00% 9.09% - - 27.45% 29.87% 27.38% -
Total Cost 56,176 57,248 48,364 51,388 50,840 47,148 39,172 5.28%
-
Net Worth 54,599 58,636 52,309 54,876 44,250 43,697 31,234 8.29%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Net Worth 54,599 58,636 52,309 54,876 44,250 43,697 31,234 8.29%
NOSH 41,999 45,454 45,885 45,730 35,685 35,526 10,108 22.54%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
NP Margin 0.15% 0.69% -7.86% -3.27% 0.29% 2.24% 3.68% -
ROE 0.15% 0.68% -6.74% -2.97% 0.33% 2.47% 4.79% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
RPS 133.95 126.83 97.72 108.81 142.88 135.75 402.33 -14.52%
EPS 0.20 0.88 -7.68 -3.56 0.00 3.04 14.80 -45.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.14 1.20 1.24 1.23 3.09 -11.62%
Adjusted Per Share Value based on latest NOSH - 45,730
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
RPS 7.36 7.54 5.87 6.51 6.67 6.31 5.32 4.74%
EPS 0.01 0.05 -0.46 -0.21 0.02 0.14 0.20 -34.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0714 0.0767 0.0684 0.0718 0.0579 0.0572 0.0409 8.27%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 29/03/02 -
Price 0.65 0.49 0.87 1.15 1.55 2.22 5.40 -
P/RPS 0.49 0.39 0.89 1.06 1.08 1.64 1.34 -13.37%
P/EPS 325.00 55.68 -11.33 -32.30 373.74 73.03 36.49 36.63%
EY 0.31 1.80 -8.83 -3.10 0.27 1.37 2.74 -26.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.76 0.96 1.25 1.80 1.75 -16.37%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Date 30/04/09 29/04/08 30/05/07 31/05/06 30/05/05 27/05/04 29/05/02 -
Price 0.30 0.66 0.80 1.00 1.24 1.72 6.40 -
P/RPS 0.22 0.52 0.82 0.92 0.87 1.27 1.59 -24.59%
P/EPS 150.00 75.00 -10.42 -28.09 298.99 56.58 43.24 19.42%
EY 0.67 1.33 -9.60 -3.56 0.33 1.77 2.31 -16.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.51 0.70 0.83 1.00 1.40 2.07 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment