[LEESK] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 55,770 0 90 0 33,016 60,246 56,224 0.00%
PBT 6,414 -5,872 -8,534 0 -95,596 1,506 1,240 -1.71%
Tax -580 11,744 8,534 0 95,596 -74 -148 -1.43%
NP 5,834 5,872 0 0 0 1,432 1,092 -1.75%
-
NP to SH 5,834 -5,872 -8,534 0 -95,574 1,432 1,092 -1.75%
-
Tax Rate 9.04% - - - - 4.91% 11.94% -
Total Cost 49,936 -5,872 90 0 33,016 58,814 55,132 0.10%
-
Net Worth 28,499 -79,189 -62,717 0 11,203 59,541 0 -100.00%
Dividend
30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 28,499 -79,189 -62,717 0 11,203 59,541 0 -100.00%
NOSH 167,643 37,353 37,331 37,354 37,345 37,684 36,400 -1.59%
Ratio Analysis
30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 10.46% 0.00% 0.00% 0.00% 0.00% 2.38% 1.94% -
ROE 20.47% 0.00% 0.00% 0.00% -853.07% 2.41% 0.00% -
Per Share
30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 33.27 0.00 0.24 0.00 88.41 159.87 154.46 1.63%
EPS 3.48 -15.72 -22.86 0.00 -255.92 3.80 3.00 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 -2.12 -1.68 0.00 0.30 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,334
30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 22.16 0.00 0.04 0.00 13.12 23.93 22.34 0.00%
EPS 2.32 -2.33 -3.39 0.00 -37.97 0.57 0.43 -1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1132 -0.3146 -0.2492 0.00 0.0445 0.2365 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 28/02/99 CAGR
Date 30/06/04 30/06/03 28/02/02 31/05/02 28/02/01 29/02/00 - -
Price 0.33 0.32 0.32 0.32 0.65 2.14 0.00 -
P/RPS 0.00 0.00 132.73 0.00 0.74 1.34 0.00 -
P/EPS 0.00 -2.04 -1.40 0.00 -0.25 56.32 0.00 -
EY 0.00 -49.13 -71.44 0.00 -393.72 1.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.17 1.35 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 28/02/99 CAGR
Date 25/08/04 29/08/03 14/05/02 - 02/05/01 28/04/00 - -
Price 0.38 0.32 0.32 0.00 0.51 1.82 0.00 -
P/RPS 0.00 0.00 132.73 0.00 0.58 1.14 0.00 -
P/EPS 0.00 -2.04 -1.40 0.00 -0.20 47.89 0.00 -
EY 0.00 -49.13 -71.44 0.00 -501.80 2.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.70 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment