[LEESK] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 5.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
Revenue 62,050 58,892 55,770 0 90 0 33,016 12.54%
PBT 910 2,150 6,414 -5,872 -8,534 0 -95,596 -
Tax -50 -340 -580 11,744 8,534 0 95,596 -
NP 860 1,810 5,834 5,872 0 0 0 -
-
NP to SH 860 1,810 5,834 -5,872 -8,534 0 -95,574 -
-
Tax Rate 5.49% 15.81% 9.04% - - - - -
Total Cost 61,190 57,082 49,936 -5,872 90 0 33,016 12.25%
-
Net Worth 0 30,166 28,499 -79,189 -62,717 0 11,203 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
Net Worth 0 30,166 28,499 -79,189 -62,717 0 11,203 -
NOSH 165,384 167,592 167,643 37,353 37,331 37,354 37,345 32.15%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
NP Margin 1.39% 3.07% 10.46% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 6.00% 20.47% 0.00% 0.00% 0.00% -853.07% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
RPS 37.52 35.14 33.27 0.00 0.24 0.00 88.41 -14.83%
EPS 0.52 1.08 3.48 -15.72 -22.86 0.00 -255.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.18 0.17 -2.12 -1.68 0.00 0.30 -
Adjusted Per Share Value based on latest NOSH - 37,338
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
RPS 24.65 23.40 22.16 0.00 0.04 0.00 13.12 12.54%
EPS 0.34 0.72 2.32 -2.33 -3.39 0.00 -37.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1198 0.1132 -0.3146 -0.2492 0.00 0.0445 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 31/05/02 28/02/01 -
Price 0.14 0.17 0.33 0.32 0.32 0.32 0.65 -
P/RPS 0.37 0.48 0.00 0.00 132.73 0.00 0.74 -12.17%
P/EPS 26.92 15.74 0.00 -2.04 -1.40 0.00 -0.25 -
EY 3.71 6.35 0.00 -49.13 -71.44 0.00 -393.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 0.00 0.00 0.00 0.00 2.17 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
Date - 25/08/05 25/08/04 29/08/03 14/05/02 - 02/05/01 -
Price 0.00 0.17 0.38 0.32 0.32 0.00 0.51 -
P/RPS 0.00 0.48 0.00 0.00 132.73 0.00 0.58 -
P/EPS 0.00 15.74 0.00 -2.04 -1.40 0.00 -0.20 -
EY 0.00 6.35 0.00 -49.13 -71.44 0.00 -501.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 0.00 0.00 0.00 0.00 1.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment