[LEESK] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 62.7%
YoY- 1.33%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 48,488 75,988 74,740 69,344 62,432 61,216 59,160 -3.25%
PBT 224 1,220 980 996 904 2,248 8,424 -45.35%
Tax 0 -92 -52 -80 -64 -344 -640 -
NP 224 1,128 928 916 840 1,904 7,784 -44.62%
-
NP to SH 224 1,128 928 916 904 1,904 7,784 -44.62%
-
Tax Rate 0.00% 7.54% 5.31% 8.03% 7.08% 15.30% 7.60% -
Total Cost 48,264 74,860 73,812 68,428 61,592 59,312 51,376 -1.03%
-
Net Worth 24,266 33,176 31,485 31,078 31,292 28,900 28,518 -2.65%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 24,266 33,176 31,485 31,078 31,292 28,900 28,518 -2.65%
NOSH 186,666 165,882 165,714 163,571 173,846 169,999 167,758 1.79%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.46% 1.48% 1.24% 1.32% 1.35% 3.11% 13.16% -
ROE 0.92% 3.40% 2.95% 2.95% 2.89% 6.59% 27.29% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.98 45.81 45.10 42.39 35.91 36.01 35.26 -4.96%
EPS 0.12 0.68 0.56 0.56 0.52 1.12 4.64 -45.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.20 0.19 0.19 0.18 0.17 0.17 -4.37%
Adjusted Per Share Value based on latest NOSH - 163,571
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 19.38 30.36 29.87 27.71 24.95 24.46 23.64 -3.25%
EPS 0.09 0.45 0.37 0.37 0.36 0.76 3.11 -44.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.1326 0.1258 0.1242 0.125 0.1155 0.114 -2.65%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.08 0.14 0.11 0.17 0.14 0.30 0.33 -
P/RPS 0.31 0.31 0.24 0.40 0.39 0.83 0.00 -
P/EPS 66.67 20.59 19.64 30.36 26.92 26.79 0.00 -
EY 1.50 4.86 5.09 3.29 3.71 3.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.58 0.89 0.78 1.76 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 25/05/09 28/05/08 28/05/07 25/05/06 20/05/05 27/07/04 -
Price 0.06 0.10 0.11 0.16 0.14 0.14 0.33 -
P/RPS 0.23 0.22 0.24 0.38 0.39 0.39 0.00 -
P/EPS 50.00 14.71 19.64 28.57 26.92 12.50 0.00 -
EY 2.00 6.80 5.09 3.50 3.71 8.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.58 0.84 0.78 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment