[LEESK] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 375.9%
YoY- 1.33%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 20,287 18,165 17,152 17,336 19,484 16,628 15,418 20.01%
PBT 108 239 241 249 209 225 230 -39.50%
Tax 80 -18 -12 -20 -292 -10 -10 -
NP 188 221 229 229 -83 215 220 -9.92%
-
NP to SH 188 221 229 229 -83 215 220 -9.92%
-
Tax Rate -74.07% 7.53% 4.98% 8.03% 139.71% 4.44% 4.35% -
Total Cost 20,099 17,944 16,923 17,107 19,567 16,413 15,198 20.42%
-
Net Worth 31,708 32,300 31,078 31,078 29,880 29,769 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 31,708 32,300 31,078 31,078 29,880 29,769 0 -
NOSH 166,888 170,000 163,571 163,571 165,999 165,384 169,230 -0.92%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.93% 1.22% 1.34% 1.32% -0.43% 1.29% 1.43% -
ROE 0.59% 0.68% 0.74% 0.74% -0.28% 0.72% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.16 10.69 10.49 10.60 11.74 10.05 9.11 21.16%
EPS 0.11 0.13 0.14 0.14 -0.05 0.13 0.13 -10.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 163,571
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.06 7.22 6.81 6.89 7.74 6.61 6.12 20.08%
EPS 0.07 0.09 0.09 0.09 -0.03 0.09 0.09 -15.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.126 0.1283 0.1235 0.1235 0.1187 0.1183 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.12 0.14 0.16 0.17 0.14 0.12 0.14 -
P/RPS 0.99 1.31 1.53 1.60 1.19 1.19 1.54 -25.45%
P/EPS 106.52 107.69 114.29 121.43 -280.00 92.31 107.69 -0.72%
EY 0.94 0.93 0.88 0.82 -0.36 1.08 0.93 0.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.84 0.89 0.78 0.67 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 29/11/07 29/08/07 28/05/07 28/02/07 21/12/06 - -
Price 0.10 0.13 0.12 0.16 0.16 0.14 0.00 -
P/RPS 0.82 1.22 1.14 1.51 1.36 1.39 0.00 -
P/EPS 88.77 100.00 85.71 114.29 -320.00 107.69 0.00 -
EY 1.13 1.00 1.17 0.88 -0.31 0.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.68 0.63 0.84 0.89 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment