[MAYPAK] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[MAYPAK] MALAYSIA PACKAGING INDUSTRY
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -11.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAYPAK's Result
MAYPAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 61,118 58,744 56,484 40,158 0 -100.00%
PBT 3,817 1,826 3,006 1,627 0 -100.00%
Tax -1,568 -892 -974 -127 0 -100.00%
NP 2,249 934 2,032 1,500 0 -100.00%
-
NP to SH 2,249 934 2,032 1,500 0 -100.00%
-
Tax Rate 41.08% 48.85% 32.40% 7.81% - -
Total Cost 58,869 57,809 54,452 38,658 0 -100.00%
-
Net Worth 33,824 32,629 32,371 3,046,218 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 33,824 32,629 32,371 3,046,218 0 -100.00%
NOSH 21,008 21,051 21,020 21,008 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.68% 1.59% 3.60% 3.74% 0.00% -
ROE 6.65% 2.86% 6.28% 0.05% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 290.92 279.06 268.71 191.15 0.00 -100.00%
EPS 10.71 4.44 9.67 7.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.55 1.54 145.00 138.00 4.74%
Adjusted Per Share Value based on latest NOSH - 21,003
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 145.86 140.20 134.80 95.84 0.00 -100.00%
EPS 5.37 2.23 4.85 3.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8072 0.7787 0.7726 72.6997 138.00 5.49%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.21 1.10 1.60 0.00 0.00 -
P/RPS 0.42 0.39 0.60 0.00 0.00 -100.00%
P/EPS 11.30 24.77 16.55 0.00 0.00 -100.00%
EY 8.85 4.04 6.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.71 1.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 27/11/01 29/11/00 26/11/99 - -
Price 1.31 1.26 1.87 0.00 0.00 -
P/RPS 0.45 0.45 0.70 0.00 0.00 -100.00%
P/EPS 12.24 28.38 19.34 0.00 0.00 -100.00%
EY 8.17 3.52 5.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.81 1.21 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment