[PGF] YoY Annualized Quarter Result on 28-Feb-2010 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
28-Feb-2010 [#4]
Profit Trend
QoQ- -35.02%
YoY- 81.64%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 33,926 31,680 32,730 36,148 37,660 39,405 33,932 -0.00%
PBT 23,214 6,742 7,433 2,727 3,078 7,619 4,615 30.86%
Tax -1,772 -286 -874 -827 -2,032 -2,090 220 -
NP 21,442 6,456 6,559 1,900 1,046 5,529 4,835 28.14%
-
NP to SH 21,442 6,456 4,025 1,900 1,046 5,529 4,835 28.14%
-
Tax Rate 7.63% 4.24% 11.76% 30.33% 66.02% 27.43% -4.77% -
Total Cost 12,484 25,224 26,171 34,248 36,614 33,876 29,097 -13.14%
-
Net Worth 109,192 87,651 50,120 77,117 76,583 72,899 67,762 8.26%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 109,192 87,651 50,120 77,117 76,583 72,899 67,762 8.26%
NOSH 159,965 159,801 98,623 159,663 160,923 159,797 160,231 -0.02%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 63.20% 20.38% 20.04% 5.26% 2.78% 14.03% 14.25% -
ROE 19.64% 7.37% 8.03% 2.46% 1.37% 7.58% 7.14% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 21.21 19.82 33.19 22.64 23.40 24.66 21.18 0.02%
EPS 13.40 4.04 4.10 1.19 0.65 3.46 3.02 28.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6826 0.5485 0.5082 0.483 0.4759 0.4562 0.4229 8.29%
Adjusted Per Share Value based on latest NOSH - 162,777
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 17.49 16.33 16.88 18.64 19.42 20.32 17.50 -0.00%
EPS 11.06 3.33 2.08 0.98 0.54 2.85 2.49 28.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.563 0.4519 0.2584 0.3976 0.3949 0.3759 0.3494 8.26%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.35 0.36 0.365 0.38 0.35 0.32 0.19 -
P/RPS 1.65 1.82 1.10 1.68 1.50 1.30 0.90 10.61%
P/EPS 2.61 8.91 8.94 31.93 53.85 9.25 6.30 -13.64%
EY 38.30 11.22 11.18 3.13 1.86 10.81 15.88 15.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.66 0.72 0.79 0.74 0.70 0.45 2.10%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 29/04/13 27/04/12 29/04/11 27/04/10 13/04/09 28/04/08 24/04/07 -
Price 0.32 0.37 0.35 0.37 0.35 0.34 0.19 -
P/RPS 1.51 1.87 1.05 1.63 1.50 1.38 0.90 8.99%
P/EPS 2.39 9.16 8.58 31.09 53.85 9.83 6.30 -14.90%
EY 41.89 10.92 11.66 3.22 1.86 10.18 15.88 17.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.67 0.69 0.77 0.74 0.75 0.45 0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment