[PGF] QoQ TTM Result on 28-Feb-2010 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
28-Feb-2010 [#4]
Profit Trend
QoQ- -76.06%
YoY- 52.58%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 34,280 36,490 36,738 36,148 34,407 32,475 35,904 -3.03%
PBT 4,833 6,834 3,463 2,726 9,121 1,254 2,131 72.53%
Tax -122 -881 -845 -847 -2,061 -1,648 -1,815 -83.44%
NP 4,711 5,953 2,618 1,879 7,060 -394 316 504.74%
-
NP to SH 4,316 4,215 2,236 1,596 6,667 -394 316 470.47%
-
Tax Rate 2.52% 12.89% 24.40% 31.07% 22.60% 131.42% 85.17% -
Total Cost 29,569 30,537 34,120 34,269 27,347 32,869 35,588 -11.60%
-
Net Worth 406,154 51,999 78,541 78,621 77,263 76,829 76,633 203.67%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 406,154 51,999 78,541 78,621 77,263 76,829 76,633 203.67%
NOSH 794,666 103,235 160,847 162,777 159,569 160,967 161,538 188.96%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 13.74% 16.31% 7.13% 5.20% 20.52% -1.21% 0.88% -
ROE 1.06% 8.11% 2.85% 2.03% 8.63% -0.51% 0.41% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 4.31 35.35 22.84 22.21 21.56 20.17 22.23 -66.46%
EPS 0.54 4.08 1.39 0.98 4.18 -0.24 0.20 93.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5111 0.5037 0.4883 0.483 0.4842 0.4773 0.4744 5.08%
Adjusted Per Share Value based on latest NOSH - 162,777
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 17.68 18.81 18.94 18.64 17.74 16.74 18.51 -3.00%
EPS 2.23 2.17 1.15 0.82 3.44 -0.20 0.16 478.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0942 0.2681 0.405 0.4054 0.3984 0.3961 0.3951 203.69%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.36 0.36 0.37 0.38 0.37 0.37 0.37 -
P/RPS 8.35 1.02 1.62 1.71 1.72 1.83 1.66 193.28%
P/EPS 66.28 8.82 26.62 38.76 8.86 -151.16 189.14 -50.26%
EY 1.51 11.34 3.76 2.58 11.29 -0.66 0.53 100.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.76 0.79 0.76 0.78 0.78 -6.95%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 17/01/11 26/10/10 30/06/10 27/04/10 22/01/10 27/10/09 30/06/09 -
Price 0.36 0.35 0.37 0.37 0.38 0.40 0.38 -
P/RPS 8.35 0.99 1.62 1.67 1.76 1.98 1.71 187.54%
P/EPS 66.28 8.57 26.62 37.74 9.10 -163.42 194.26 -51.14%
EY 1.51 11.67 3.76 2.65 11.00 -0.61 0.51 106.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.76 0.77 0.78 0.84 0.80 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment