[PGF] YoY Annualized Quarter Result on 31-Aug-2015 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
23-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
31-Aug-2015 [#2]
Profit Trend
QoQ- -24.26%
YoY- -28.14%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 65,992 53,074 49,804 41,088 45,824 41,722 34,844 11.22%
PBT 6,020 912 2,694 4,384 5,890 6,020 704 42.97%
Tax -74 -54 -166 -176 -34 -10 -98 -4.57%
NP 5,946 858 2,528 4,208 5,856 6,010 606 46.29%
-
NP to SH 5,946 858 2,528 4,208 5,856 6,010 606 46.29%
-
Tax Rate 1.23% 5.92% 6.16% 4.01% 0.58% 0.17% 13.92% -
Total Cost 60,046 52,216 47,276 36,880 39,968 35,712 34,238 9.81%
-
Net Worth 164,134 159,091 126,236 122,271 118,064 112,112 87,774 10.99%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 164,134 159,091 126,236 122,271 118,064 112,112 87,774 10.99%
NOSH 159,974 159,974 159,975 159,393 159,999 159,840 159,473 0.05%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 9.01% 1.62% 5.08% 10.24% 12.78% 14.40% 1.74% -
ROE 3.62% 0.54% 2.00% 3.44% 4.96% 5.36% 0.69% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 41.25 33.32 31.13 25.78 28.64 26.10 21.85 11.16%
EPS 3.72 0.54 1.58 2.64 3.66 3.76 0.38 46.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.026 0.9987 0.7891 0.7671 0.7379 0.7014 0.5504 10.93%
Adjusted Per Share Value based on latest NOSH - 159,111
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 34.03 27.37 25.68 21.19 23.63 21.51 17.97 11.22%
EPS 3.07 0.44 1.30 2.17 3.02 3.10 0.31 46.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8463 0.8203 0.6509 0.6305 0.6088 0.5781 0.4526 10.98%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.45 0.37 0.30 0.385 0.45 0.36 0.37 -
P/RPS 1.09 1.11 0.96 1.49 1.57 1.38 1.69 -7.04%
P/EPS 12.11 68.70 18.98 14.58 12.30 9.57 97.37 -29.33%
EY 8.26 1.46 5.27 6.86 8.13 10.44 1.03 41.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.38 0.50 0.61 0.51 0.67 -6.76%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 29/10/18 26/10/17 27/10/16 23/10/15 29/10/14 28/10/13 31/10/12 -
Price 0.43 0.385 0.31 0.38 0.45 0.39 0.35 -
P/RPS 1.04 1.16 1.00 1.47 1.57 1.49 1.60 -6.92%
P/EPS 11.57 71.48 19.62 14.39 12.30 10.37 92.11 -29.22%
EY 8.64 1.40 5.10 6.95 8.13 9.64 1.09 41.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.39 0.50 0.61 0.56 0.64 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment