[MJPERAK] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -5.09%
YoY- -74.79%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 0 3,196 14,978 16,984 20,376 19,298 -
PBT -5,344 -7,212 -5,630 -6,896 -3,876 274 -
Tax 0 0 0 6,896 -90 0 -
NP -5,344 -7,212 -5,630 0 -3,966 274 -
-
NP to SH -5,344 -7,212 -5,630 -6,932 -3,966 274 -
-
Tax Rate - - - - - 0.00% -
Total Cost 5,344 10,408 20,608 16,984 24,342 19,024 1.34%
-
Net Worth -59,911 -50,879 -35,511 -29,407 24,972 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -59,911 -50,879 -35,511 -29,407 24,972 0 -100.00%
NOSH 18,491 18,501 18,495 18,495 18,498 18,513 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.00% -225.66% -37.59% 0.00% -19.46% 1.42% -
ROE 0.00% 0.00% 0.00% 0.00% -15.88% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.00 17.27 80.98 91.83 110.15 104.24 -
EPS -28.90 -38.98 -30.44 -37.48 -21.44 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.24 -2.75 -1.92 -1.59 1.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,503
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.00 1.12 5.27 5.97 7.16 6.78 -
EPS -1.88 -2.54 -1.98 -2.44 -1.39 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2106 -0.1789 -0.1249 -0.1034 0.0878 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.51 0.51 0.93 1.19 5.02 0.00 -
P/RPS 0.00 2.95 1.15 1.30 4.56 0.00 -
P/EPS -1.76 -1.31 -3.06 -3.18 -23.41 0.00 -100.00%
EY -56.67 -76.43 -32.73 -31.50 -4.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 3.72 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 25/08/00 - -
Price 0.51 0.51 0.51 1.86 4.65 0.00 -
P/RPS 0.00 2.95 0.63 2.03 4.22 0.00 -
P/EPS -1.76 -1.31 -1.68 -4.96 -21.69 0.00 -100.00%
EY -56.67 -76.43 -59.69 -20.15 -4.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 3.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment