[ATAIMS] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -952.16%
YoY- 54.87%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 85,424 90,804 76,648 110,656 116,628 155,232 118,356 -5.28%
PBT 1,164 1,184 -11,096 -6,092 -13,284 -2,904 11,632 -31.83%
Tax -472 596 628 0 -216 1,772 -1,144 -13.70%
NP 692 1,780 -10,468 -6,092 -13,500 -1,132 10,488 -36.40%
-
NP to SH 692 1,780 -10,468 -6,092 -13,500 -1,132 10,488 -36.40%
-
Tax Rate 40.55% -50.34% - - - - 9.83% -
Total Cost 84,732 89,024 87,116 116,748 130,128 156,364 107,868 -3.94%
-
Net Worth 39,480 35,082 41,620 38,001 36,790 44,598 36,749 1.20%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 39,480 35,082 41,620 38,001 36,790 44,598 36,749 1.20%
NOSH 104,391 103,488 104,680 104,315 104,489 104,814 103,636 0.12%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.81% 1.96% -13.66% -5.51% -11.58% -0.73% 8.86% -
ROE 1.75% 5.07% -25.15% -16.03% -36.69% -2.54% 28.54% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 81.83 87.74 73.22 106.08 111.62 148.10 114.20 -5.39%
EPS 0.00 1.72 -10.00 -5.84 -12.92 1.08 10.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3782 0.339 0.3976 0.3643 0.3521 0.4255 0.3546 1.07%
Adjusted Per Share Value based on latest NOSH - 104,315
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 7.09 7.54 6.36 9.18 9.68 12.88 9.82 -5.27%
EPS 0.06 0.15 -0.87 -0.51 -1.12 -0.09 0.87 -35.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.0291 0.0345 0.0315 0.0305 0.037 0.0305 1.21%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.305 0.26 0.34 0.10 0.12 0.16 0.23 -
P/RPS 0.37 0.30 0.46 0.09 0.11 0.11 0.20 10.78%
P/EPS 46.01 15.12 -3.40 -1.71 -0.93 -14.81 2.27 65.04%
EY 2.17 6.62 -29.41 -58.40 -107.67 -6.75 44.00 -39.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 0.86 0.27 0.34 0.38 0.65 3.73%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 16/08/12 23/08/11 30/08/10 20/08/09 29/08/08 29/08/07 -
Price 0.29 0.25 0.31 0.10 0.16 0.17 0.17 -
P/RPS 0.35 0.28 0.42 0.09 0.14 0.11 0.15 15.15%
P/EPS 43.75 14.53 -3.10 -1.71 -1.24 -15.74 1.68 72.07%
EY 2.29 6.88 -32.26 -58.40 -80.75 -6.35 59.53 -41.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.78 0.27 0.45 0.40 0.48 8.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment