[ECOWLD] YoY Annualized Quarter Result on 30-Sep-2005 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#4]
Profit Trend
QoQ- 18.22%
YoY- -17.32%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 81,413 52,965 46,855 66,320 78,467 71,496 62,054 4.62%
PBT 870 3,619 1,993 6,990 8,720 17,955 25,194 -42.90%
Tax -536 6,342 -1,428 -2,523 -3,317 -5,458 -7,757 -35.91%
NP 334 9,961 565 4,467 5,403 12,497 17,437 -48.24%
-
NP to SH 334 9,961 565 4,467 5,403 12,497 17,437 -48.24%
-
Tax Rate 61.61% -175.24% 71.65% 36.09% 38.04% 30.40% 30.79% -
Total Cost 81,079 43,004 46,290 61,853 73,064 58,999 44,617 10.45%
-
Net Worth 313,446 309,357 300,363 302,030 301,224 299,210 286,449 1.51%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - 840 - - - 2,737 -
Div Payout % - - 148.67% - - - 15.70% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 313,446 309,357 300,363 302,030 301,224 299,210 286,449 1.51%
NOSH 256,923 253,571 254,545 253,806 253,129 253,568 253,494 0.22%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 0.41% 18.81% 1.21% 6.74% 6.89% 17.48% 28.10% -
ROE 0.11% 3.22% 0.19% 1.48% 1.79% 4.18% 6.09% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 31.69 20.89 18.41 26.13 31.00 28.20 24.48 4.39%
EPS 0.13 3.93 0.22 1.76 2.13 4.93 6.88 -48.35%
DPS 0.00 0.00 0.33 0.00 0.00 0.00 1.08 -
NAPS 1.22 1.22 1.18 1.19 1.19 1.18 1.13 1.28%
Adjusted Per Share Value based on latest NOSH - 255,156
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 2.76 1.80 1.59 2.25 2.66 2.42 2.10 4.65%
EPS 0.01 0.34 0.02 0.15 0.18 0.42 0.59 -49.28%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.09 -
NAPS 0.1063 0.1049 0.1019 0.1024 0.1022 0.1015 0.0971 1.51%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.25 0.40 0.29 0.40 0.41 0.54 0.44 -
P/RPS 0.79 1.92 1.58 1.53 1.32 1.92 1.80 -12.81%
P/EPS 192.31 10.18 130.65 22.73 19.21 10.96 6.40 76.22%
EY 0.52 9.82 0.77 4.40 5.21 9.13 15.63 -43.25%
DY 0.00 0.00 1.14 0.00 0.00 0.00 2.45 -
P/NAPS 0.20 0.33 0.25 0.34 0.34 0.46 0.39 -10.52%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 27/11/07 30/11/06 29/11/05 29/11/04 21/11/03 26/11/02 -
Price 0.26 0.38 0.31 0.31 0.40 0.58 0.41 -
P/RPS 0.82 1.82 1.68 1.19 1.29 2.06 1.67 -11.16%
P/EPS 200.00 9.67 139.66 17.61 18.74 11.77 5.96 79.50%
EY 0.50 10.34 0.72 5.68 5.34 8.50 16.78 -44.29%
DY 0.00 0.00 1.06 0.00 0.00 0.00 2.63 -
P/NAPS 0.21 0.31 0.26 0.26 0.34 0.49 0.36 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment