[TENGARA] YoY Annualized Quarter Result on 31-Oct-2006 [#3]

Stock
[TENGARA] TENGGARA OIL BHD
Announcement Date
29-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -10.19%
YoY- -29.4%
Quarter Report
Latest QR
Upcoming QR
TENGARA's Result
TENGARA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 0 2,270 13,869 30,094 33,122 39,301 40,164 -
PBT -2,844 -33,414 -8,216 -6,242 -6,790 -4,914 -5,269 -9.75%
Tax -1,032 0 0 -106 -160 -104 192 -
NP -3,876 -33,414 -8,216 -6,349 -6,950 -5,018 -5,077 -4.39%
-
NP to SH -3,876 -33,414 -8,216 -6,349 -6,950 -5,018 -5,077 -4.39%
-
Tax Rate - - - - - - - -
Total Cost 3,876 35,685 22,085 36,443 40,073 44,319 45,241 -33.57%
-
Net Worth -37,952 -26,037 5,675 16,420 29,323 34,366 48,612 -
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth -37,952 -26,037 5,675 16,420 29,323 34,366 48,612 -
NOSH 80,750 81,366 81,078 82,103 81,453 81,826 81,021 -0.05%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 0.00% -1,471.58% -59.24% -21.10% -20.98% -12.77% -12.64% -
ROE 0.00% 0.00% -144.76% -38.67% -23.70% -14.60% -10.44% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 0.00 2.79 17.11 36.65 40.66 48.03 49.57 -
EPS -4.80 -41.07 -10.13 -7.73 -8.53 -6.13 -6.27 -4.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.47 -0.32 0.07 0.20 0.36 0.42 0.60 -
Adjusted Per Share Value based on latest NOSH - 81,133
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 0.00 2.69 16.43 35.66 39.24 46.57 47.59 -
EPS -4.59 -39.59 -9.73 -7.52 -8.24 -5.95 -6.02 -4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4497 -0.3085 0.0672 0.1946 0.3474 0.4072 0.576 -
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 24/03/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 - -
Price 0.14 0.14 0.18 0.43 0.75 1.84 0.00 -
P/RPS 0.00 5.02 1.05 1.17 1.84 3.83 0.00 -
P/EPS -2.92 -0.34 -1.78 -5.56 -8.79 -30.00 0.00 -
EY -34.29 -293.33 -56.30 -17.98 -11.38 -3.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.57 2.15 2.08 4.38 0.00 -
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 30/12/04 30/12/03 27/12/02 -
Price 0.14 0.14 0.17 0.42 0.82 1.48 0.00 -
P/RPS 0.00 5.02 0.99 1.15 2.02 3.08 0.00 -
P/EPS -2.92 -0.34 -1.68 -5.43 -9.61 -24.13 0.00 -
EY -34.29 -293.33 -59.61 -18.41 -10.41 -4.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.43 2.10 2.28 3.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment