[PPHB] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 17.6%
YoY- 20.32%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 187,472 182,973 200,272 191,344 176,892 163,653 158,354 2.85%
PBT 26,534 27,684 31,321 23,181 20,140 18,365 16,466 8.26%
Tax -7,282 -6,349 -4,912 -4,072 -4,257 -4,105 -4,504 8.32%
NP 19,252 21,334 26,409 19,109 15,882 14,260 11,962 8.24%
-
NP to SH 19,252 21,334 26,409 19,109 15,882 14,260 11,962 8.24%
-
Tax Rate 27.44% 22.93% 15.68% 17.57% 21.14% 22.35% 27.35% -
Total Cost 168,220 161,638 173,862 172,234 161,009 149,393 146,392 2.34%
-
Net Worth 286,817 262,186 243,324 218,803 199,696 182,463 167,125 9.41%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 286,817 262,186 243,324 218,803 199,696 182,463 167,125 9.41%
NOSH 188,663 188,623 188,623 188,623 188,393 109,917 109,950 9.40%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 10.27% 11.66% 13.19% 9.99% 8.98% 8.71% 7.55% -
ROE 6.71% 8.14% 10.85% 8.73% 7.95% 7.82% 7.16% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 99.35 97.00 106.18 101.44 93.90 148.89 144.02 -5.99%
EPS 10.20 11.31 14.00 10.13 8.43 12.97 10.88 -1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.39 1.29 1.16 1.06 1.66 1.52 0.00%
Adjusted Per Share Value based on latest NOSH - 188,623
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 70.36 68.67 75.17 71.81 66.39 61.42 59.43 2.85%
EPS 7.23 8.01 9.91 7.17 5.96 5.35 4.49 8.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0765 0.984 0.9132 0.8212 0.7495 0.6848 0.6272 9.41%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.79 0.64 0.655 0.57 0.72 0.98 0.795 -
P/RPS 0.80 0.66 0.62 0.56 0.77 0.66 0.55 6.43%
P/EPS 7.74 5.66 4.68 5.63 8.54 7.55 7.31 0.95%
EY 12.91 17.67 21.38 17.77 11.71 13.24 13.69 -0.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.51 0.49 0.68 0.59 0.52 0.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 23/11/20 25/11/19 26/11/18 28/11/17 28/11/16 23/11/15 -
Price 0.755 0.72 0.73 0.52 0.71 0.97 1.16 -
P/RPS 0.76 0.74 0.69 0.51 0.76 0.65 0.81 -1.05%
P/EPS 7.40 6.37 5.21 5.13 8.42 7.48 10.66 -5.89%
EY 13.51 15.71 19.18 19.48 11.87 13.37 9.38 6.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.57 0.45 0.67 0.58 0.76 -6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment