[PPHB] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 42.32%
YoY- 138.87%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 167,540 160,248 155,908 140,680 130,876 131,656 144,724 2.46%
PBT 24,412 22,596 22,572 17,116 8,520 4,284 7,660 21.28%
Tax -3,168 -6,708 -6,628 -2,564 -2,428 -1,360 -1,448 13.92%
NP 21,244 15,888 15,944 14,552 6,092 2,924 6,212 22.72%
-
NP to SH 21,244 15,888 15,944 14,552 6,092 2,924 6,212 22.72%
-
Tax Rate 12.98% 29.69% 29.36% 14.98% 28.50% 31.75% 18.90% -
Total Cost 146,296 144,360 139,964 126,128 124,784 128,732 138,512 0.91%
-
Net Worth 193,527 176,044 160,318 147,278 134,769 118,923 115,648 8.95%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - 11,014 -
Div Payout % - - - - - - 177.30% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 193,527 176,044 160,318 147,278 134,769 118,923 115,648 8.95%
NOSH 109,958 110,027 109,807 109,909 109,568 109,104 110,141 -0.02%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 12.68% 9.91% 10.23% 10.34% 4.65% 2.22% 4.29% -
ROE 10.98% 9.03% 9.95% 9.88% 4.52% 2.46% 5.37% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 152.37 145.64 141.98 128.00 119.45 120.67 131.40 2.49%
EPS 19.32 14.44 14.52 13.24 5.56 2.68 5.64 22.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.76 1.60 1.46 1.34 1.23 1.09 1.05 8.98%
Adjusted Per Share Value based on latest NOSH - 109,909
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 62.88 60.14 58.51 52.80 49.12 49.41 54.32 2.46%
EPS 7.97 5.96 5.98 5.46 2.29 1.10 2.33 22.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.13 -
NAPS 0.7263 0.6607 0.6017 0.5528 0.5058 0.4463 0.434 8.95%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.17 0.875 0.81 0.69 0.42 0.41 0.41 -
P/RPS 0.77 0.60 0.57 0.54 0.35 0.34 0.31 16.35%
P/EPS 6.06 6.06 5.58 5.21 7.55 15.30 7.27 -2.98%
EY 16.51 16.50 17.93 19.19 13.24 6.54 13.76 3.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 24.39 -
P/NAPS 0.66 0.55 0.55 0.51 0.34 0.38 0.39 9.15%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 30/05/16 25/05/15 26/05/14 27/05/13 28/05/12 20/05/11 -
Price 1.24 0.85 0.80 0.695 0.43 0.38 0.46 -
P/RPS 0.81 0.58 0.56 0.54 0.36 0.31 0.35 14.99%
P/EPS 6.42 5.89 5.51 5.25 7.73 14.18 8.16 -3.91%
EY 15.58 16.99 18.15 19.05 12.93 7.05 12.26 4.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 21.74 -
P/NAPS 0.70 0.53 0.55 0.52 0.35 0.35 0.44 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment