[PPHB] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 28.88%
YoY- 9.57%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 171,716 167,540 160,248 155,908 140,680 130,876 131,656 4.52%
PBT 20,916 24,412 22,596 22,572 17,116 8,520 4,284 30.23%
Tax -5,196 -3,168 -6,708 -6,628 -2,564 -2,428 -1,360 25.01%
NP 15,720 21,244 15,888 15,944 14,552 6,092 2,924 32.33%
-
NP to SH 15,720 21,244 15,888 15,944 14,552 6,092 2,924 32.33%
-
Tax Rate 24.84% 12.98% 29.69% 29.36% 14.98% 28.50% 31.75% -
Total Cost 155,996 146,296 144,360 139,964 126,128 124,784 128,732 3.25%
-
Net Worth 207,485 193,527 176,044 160,318 147,278 134,769 118,923 9.71%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 207,485 193,527 176,044 160,318 147,278 134,769 118,923 9.71%
NOSH 188,623 109,958 110,027 109,807 109,909 109,568 109,104 9.54%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 9.15% 12.68% 9.91% 10.23% 10.34% 4.65% 2.22% -
ROE 7.58% 10.98% 9.03% 9.95% 9.88% 4.52% 2.46% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 91.04 152.37 145.64 141.98 128.00 119.45 120.67 -4.58%
EPS 8.32 19.32 14.44 14.52 13.24 5.56 2.68 20.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.76 1.60 1.46 1.34 1.23 1.09 0.15%
Adjusted Per Share Value based on latest NOSH - 109,807
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 64.39 62.82 60.09 58.46 52.75 49.07 49.37 4.52%
EPS 5.89 7.97 5.96 5.98 5.46 2.28 1.10 32.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.778 0.7256 0.6601 0.6011 0.5522 0.5053 0.4459 9.71%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.62 1.17 0.875 0.81 0.69 0.42 0.41 -
P/RPS 0.68 0.77 0.60 0.57 0.54 0.35 0.34 12.24%
P/EPS 7.44 6.06 6.06 5.58 5.21 7.55 15.30 -11.31%
EY 13.44 16.51 16.50 17.93 19.19 13.24 6.54 12.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.66 0.55 0.55 0.51 0.34 0.38 6.67%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 30/05/17 30/05/16 25/05/15 26/05/14 27/05/13 28/05/12 -
Price 0.61 1.24 0.85 0.80 0.695 0.43 0.38 -
P/RPS 0.67 0.81 0.58 0.56 0.54 0.36 0.31 13.69%
P/EPS 7.32 6.42 5.89 5.51 5.25 7.73 14.18 -10.43%
EY 13.66 15.58 16.99 18.15 19.05 12.93 7.05 11.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.53 0.55 0.52 0.35 0.35 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment