[PPHB] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -25.22%
YoY- 38.54%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 140,680 130,876 131,656 144,724 137,016 126,272 156,412 -1.75%
PBT 17,116 8,520 4,284 7,660 6,956 2,976 1,176 56.22%
Tax -2,564 -2,428 -1,360 -1,448 -2,472 -2,732 -644 25.88%
NP 14,552 6,092 2,924 6,212 4,484 244 532 73.53%
-
NP to SH 14,552 6,092 2,924 6,212 4,484 244 532 73.53%
-
Tax Rate 14.98% 28.50% 31.75% 18.90% 35.54% 91.80% 54.76% -
Total Cost 126,128 124,784 128,732 138,512 132,532 126,028 155,880 -3.46%
-
Net Worth 147,278 134,769 118,923 115,648 109,901 0 100,858 6.51%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - 11,014 - - - -
Div Payout % - - - 177.30% - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 147,278 134,769 118,923 115,648 109,901 0 100,858 6.51%
NOSH 109,909 109,568 109,104 110,141 109,901 109,999 110,833 -0.13%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 10.34% 4.65% 2.22% 4.29% 3.27% 0.19% 0.34% -
ROE 9.88% 4.52% 2.46% 5.37% 4.08% 0.00% 0.53% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 128.00 119.45 120.67 131.40 124.67 114.79 141.12 -1.61%
EPS 13.24 5.56 2.68 5.64 4.08 0.24 0.48 73.77%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.34 1.23 1.09 1.05 1.00 0.00 0.91 6.65%
Adjusted Per Share Value based on latest NOSH - 110,141
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 52.75 49.07 49.37 54.27 51.38 47.35 58.65 -1.75%
EPS 5.46 2.28 1.10 2.33 1.68 0.09 0.20 73.48%
DPS 0.00 0.00 0.00 4.13 0.00 0.00 0.00 -
NAPS 0.5522 0.5053 0.4459 0.4336 0.4121 0.00 0.3782 6.50%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.69 0.42 0.41 0.41 0.43 0.22 0.26 -
P/RPS 0.54 0.35 0.34 0.31 0.34 0.19 0.18 20.08%
P/EPS 5.21 7.55 15.30 7.27 10.54 99.18 54.17 -32.29%
EY 19.19 13.24 6.54 13.76 9.49 1.01 1.85 47.65%
DY 0.00 0.00 0.00 24.39 0.00 0.00 0.00 -
P/NAPS 0.51 0.34 0.38 0.39 0.43 0.00 0.29 9.86%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 27/05/13 28/05/12 20/05/11 21/05/10 22/05/09 23/05/08 -
Price 0.695 0.43 0.38 0.46 0.43 0.20 0.30 -
P/RPS 0.54 0.36 0.31 0.35 0.34 0.17 0.21 17.03%
P/EPS 5.25 7.73 14.18 8.16 10.54 90.16 62.50 -33.80%
EY 19.05 12.93 7.05 12.26 9.49 1.11 1.60 51.08%
DY 0.00 0.00 0.00 21.74 0.00 0.00 0.00 -
P/NAPS 0.52 0.35 0.35 0.44 0.43 0.00 0.33 7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment