[LOTUS] YoY Annualized Quarter Result on 30-Jun-2017 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 4.43%
YoY- 44.74%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Revenue 55,489 56,250 36,120 2,710 5,229 24,293 42,270 4.27%
PBT 12,976 -2,306 -3,153 -5,577 -10,092 -7,487 -6,493 -
Tax 0 0 0 0 0 0 0 -
NP 12,976 -2,306 -3,153 -5,577 -10,092 -7,487 -6,493 -
-
NP to SH 12,976 -2,306 -3,152 -5,577 -10,092 -7,486 -6,493 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 42,513 58,557 39,273 8,287 15,321 31,780 48,763 -2.08%
-
Net Worth 55,185 -27,973 -25,244 -15,010 -6,140 10,713 13,672 23.93%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Div 4,598 - - - - - - -
Div Payout % 35.44% - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Net Worth 55,185 -27,973 -25,244 -15,010 -6,140 10,713 13,672 23.93%
NOSH 690,405 68,229 68,229 68,229 68,229 68,229 65,106 43.79%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
NP Margin 23.38% -4.10% -8.73% -205.76% -192.99% -30.82% -15.36% -
ROE 23.51% 0.00% 0.00% 0.00% 0.00% -69.88% -47.49% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
RPS 8.04 82.44 52.94 3.97 7.66 36.28 64.92 -27.47%
EPS 2.32 -3.39 -4.61 -8.17 -14.79 -11.18 -9.97 -
DPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 -0.41 -0.37 -0.22 -0.09 0.16 0.21 -13.79%
Adjusted Per Share Value based on latest NOSH - 68,229
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
RPS 5.41 5.48 3.52 0.26 0.51 2.37 4.12 4.27%
EPS 1.26 -0.22 -0.31 -0.54 -0.98 -0.73 -0.63 -
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 -0.0273 -0.0246 -0.0146 -0.006 0.0104 0.0133 23.98%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 -
Price 0.295 0.16 0.105 0.165 0.09 0.175 0.33 -
P/RPS 3.67 0.19 0.20 4.15 1.17 0.36 0.51 35.46%
P/EPS 15.68 -4.73 -2.27 -2.02 -0.61 -0.53 -3.31 -
EY 6.38 -21.13 -44.00 -49.54 -164.35 -188.11 -30.22 -
DY 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 0.00 0.00 0.00 0.00 0.00 1.57 14.04%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Date 25/08/20 20/08/19 30/08/18 23/08/17 30/08/16 27/08/15 27/02/14 -
Price 0.27 0.18 0.125 0.175 0.065 0.11 0.44 -
P/RPS 3.36 0.22 0.24 4.40 0.85 0.23 0.68 27.85%
P/EPS 14.35 -5.32 -2.71 -2.14 -0.44 -0.33 -4.41 -
EY 6.97 -18.78 -36.96 -46.71 -227.56 -299.26 -22.67 -
DY 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 0.00 0.00 0.00 0.00 0.00 2.10 7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment