[LOTUS] YoY TTM Result on 30-Jun-2017 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 6.89%
YoY- 46.15%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Revenue 58,038 54,105 32,578 2,035 4,493 14,601 43,318 4.60%
PBT 7,504 -2,268 -10,442 -8,707 -16,169 -7,974 -6,721 -
Tax 0 0 0 0 0 0 0 -
NP 7,504 -2,268 -10,442 -8,707 -16,169 -7,974 -6,721 -
-
NP to SH 7,504 -2,267 -10,441 -8,707 -16,169 -7,973 -6,720 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 50,534 56,373 43,020 10,742 20,662 22,575 50,039 0.15%
-
Net Worth 55,185 -27,973 -25,244 -15,010 -6,140 10,916 13,700 23.90%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Net Worth 55,185 -27,973 -25,244 -15,010 -6,140 10,916 13,700 23.90%
NOSH 690,405 68,229 68,229 68,229 68,229 68,229 65,240 43.74%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
NP Margin 12.93% -4.19% -32.05% -427.86% -359.87% -54.61% -15.52% -
ROE 13.60% 0.00% 0.00% 0.00% 0.00% -73.04% -49.05% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
RPS 8.41 79.30 47.75 2.98 6.59 21.40 66.40 -27.22%
EPS 1.09 -3.32 -15.30 -12.76 -23.70 -11.69 -10.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 -0.41 -0.37 -0.22 -0.09 0.16 0.21 -13.79%
Adjusted Per Share Value based on latest NOSH - 68,229
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
RPS 4.52 4.22 2.54 0.16 0.35 1.14 3.38 4.57%
EPS 0.58 -0.18 -0.81 -0.68 -1.26 -0.62 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.043 -0.0218 -0.0197 -0.0117 -0.0048 0.0085 0.0107 23.85%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 -
Price 0.295 0.16 0.105 0.165 0.09 0.175 0.33 -
P/RPS 3.51 0.20 0.22 5.53 1.37 0.82 0.50 34.95%
P/EPS 27.12 -4.82 -0.69 -1.29 -0.38 -1.50 -3.20 -
EY 3.69 -20.77 -145.74 -77.34 -263.31 -66.78 -31.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 0.00 0.00 0.00 0.00 1.09 1.57 14.04%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 CAGR
Date 25/08/20 20/08/19 30/08/18 23/08/17 30/08/16 27/08/15 27/02/14 -
Price 0.27 0.18 0.125 0.175 0.065 0.11 0.44 -
P/RPS 3.21 0.23 0.26 5.87 0.99 0.51 0.66 27.54%
P/EPS 24.82 -5.42 -0.82 -1.37 -0.27 -0.94 -4.27 -
EY 4.03 -18.46 -122.42 -72.92 -364.59 -106.23 -23.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 0.00 0.00 0.00 0.00 0.69 2.10 7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment