[DATAPRP] YoY Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 133.47%
YoY- -46.99%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 79,224 54,156 41,528 61,596 78,684 70,012 72,452 1.49%
PBT 16 -28 -8,364 12 2,516 2,032 3,772 -59.74%
Tax 0 -188 -4 -104 424 -712 -1,424 -
NP 16 -216 -8,368 -92 2,940 1,320 2,348 -56.44%
-
NP to SH -448 -368 -7,872 916 1,728 1,188 112 -
-
Tax Rate 0.00% - - 866.67% -16.85% 35.04% 37.75% -
Total Cost 79,208 54,372 49,896 61,688 75,744 68,692 70,104 2.05%
-
Net Worth 52,266 64,400 53,672 64,883 14,399 12,946 11,900 27.95%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 52,266 64,400 53,672 64,883 14,399 12,946 11,900 27.95%
NOSH 373,333 460,000 357,818 381,666 75,789 76,153 70,000 32.16%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.02% -0.40% -20.15% -0.15% 3.74% 1.89% 3.24% -
ROE -0.86% -0.57% -14.67% 1.41% 12.00% 9.18% 0.94% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 21.22 11.77 11.61 16.14 103.82 91.93 103.50 -23.20%
EPS -0.12 -0.08 -2.20 0.24 2.28 1.56 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.15 0.17 0.19 0.17 0.17 -3.18%
Adjusted Per Share Value based on latest NOSH - 381,666
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 10.48 7.17 5.50 8.15 10.41 9.26 9.59 1.48%
EPS -0.06 -0.05 -1.04 0.12 0.23 0.16 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0692 0.0852 0.071 0.0859 0.0191 0.0171 0.0157 28.03%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.24 0.29 0.38 0.26 0.50 0.29 0.58 -
P/RPS 1.13 2.46 3.27 1.61 0.48 0.32 0.56 12.40%
P/EPS -200.00 -362.50 -17.27 108.33 21.93 18.59 362.50 -
EY -0.50 -0.28 -5.79 0.92 4.56 5.38 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.07 2.53 1.53 2.63 1.71 3.41 -10.86%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 13/08/10 24/08/09 28/08/08 30/08/07 29/08/06 30/08/05 -
Price 0.21 0.30 0.36 0.25 0.36 0.26 0.58 -
P/RPS 0.99 2.55 3.10 1.55 0.35 0.28 0.56 9.95%
P/EPS -175.00 -375.00 -16.36 104.17 15.79 16.67 362.50 -
EY -0.57 -0.27 -6.11 0.96 6.33 6.00 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 2.14 2.40 1.47 1.89 1.53 3.41 -12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment