[PRKCORP] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -27.78%
YoY- 109.6%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 158,893 145,902 157,102 129,046 143,217 189,340 163,266 -0.45%
PBT 30,340 20,428 29,445 20,341 21,066 -176,300 -22,500 -
Tax -12,942 -10,010 -44,533 -47,287 -12,618 -20,433 -15,318 -2.76%
NP 17,397 10,417 -15,088 -26,946 8,448 -196,733 -37,818 -
-
NP to SH 398 -4,153 -14,266 -15,705 -23,109 -115,524 -22,540 -
-
Tax Rate 42.66% 49.00% 151.24% 232.47% 59.90% - - -
Total Cost 141,496 135,485 172,190 155,993 134,769 386,073 201,085 -5.68%
-
Net Worth 93,000 225,999 -133,000 -43,000 102,999 149,940 544,000 -25.49%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 93,000 225,999 -133,000 -43,000 102,999 149,940 544,000 -25.49%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.95% 7.14% -9.60% -20.88% 5.90% -103.90% -23.16% -
ROE 0.43% -1.84% 0.00% 0.00% -22.44% -77.05% -4.14% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 158.89 145.90 157.10 129.05 143.22 189.34 163.27 -0.45%
EPS 0.40 -4.16 -14.27 -15.71 -23.11 -115.52 -22.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 2.26 -1.33 -0.43 1.03 1.4994 5.44 -25.49%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 158.89 145.90 157.10 129.05 143.22 189.34 163.27 -0.45%
EPS 0.40 -4.16 -14.27 -15.71 -23.11 -115.52 -22.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 2.26 -1.33 -0.43 1.03 1.4994 5.44 -25.49%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.295 0.25 0.33 0.195 0.36 0.61 1.53 -
P/RPS 0.19 0.17 0.21 0.15 0.25 0.32 0.94 -23.38%
P/EPS 74.00 -6.02 -2.31 -1.24 -1.56 -0.53 -6.79 -
EY 1.35 -16.61 -43.23 -80.54 -64.19 -189.38 -14.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.11 0.00 0.00 0.35 0.41 0.28 2.24%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 25/11/22 30/11/21 30/11/20 29/11/19 29/11/18 23/11/17 -
Price 0.42 0.26 0.355 0.18 0.32 0.44 1.41 -
P/RPS 0.26 0.18 0.23 0.14 0.22 0.23 0.86 -18.06%
P/EPS 105.35 -6.26 -2.49 -1.15 -1.38 -0.38 -6.26 -
EY 0.95 -15.97 -40.19 -87.25 -72.22 -262.55 -15.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.12 0.00 0.00 0.31 0.29 0.26 9.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment