[KYM] QoQ Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -133.3%
YoY- 10.39%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 70,638 71,894 70,306 68,908 73,031 73,502 68,310 2.25%
PBT -7,890 -3,782 -5,366 -9,824 27,606 -8,673 -10,118 -15.24%
Tax 1,649 0 0 0 93 8 12 2539.15%
NP -6,241 -3,782 -5,366 -9,824 27,699 -8,665 -10,106 -27.41%
-
NP to SH -5,372 -3,796 -5,132 -9,556 28,695 -8,326 -9,782 -32.86%
-
Tax Rate - - - - -0.34% - - -
Total Cost 76,879 75,677 75,672 78,732 45,332 82,167 78,416 -1.30%
-
Net Worth 44,641 41,366 41,413 41,441 43,816 4,866 6,488 260.48%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 44,641 41,366 41,413 41,441 43,816 4,866 6,488 260.48%
NOSH 81,165 81,111 81,202 81,258 81,140 81,103 81,111 0.04%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -8.84% -5.26% -7.63% -14.26% 37.93% -11.79% -14.79% -
ROE -12.03% -9.18% -12.39% -23.06% 65.49% -171.11% -150.75% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 87.03 88.64 86.58 84.80 90.01 90.63 84.22 2.20%
EPS -6.62 -4.68 -6.32 -11.76 35.37 -10.27 -12.06 -32.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.51 0.51 0.51 0.54 0.06 0.08 260.29%
Adjusted Per Share Value based on latest NOSH - 81,258
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 46.29 47.11 46.07 45.16 47.86 48.17 44.76 2.25%
EPS -3.52 -2.49 -3.36 -6.26 18.80 -5.46 -6.41 -32.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2925 0.2711 0.2714 0.2716 0.2871 0.0319 0.0425 260.54%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.50 0.50 0.33 0.46 0.20 0.25 0.50 -
P/RPS 0.57 0.56 0.38 0.54 0.22 0.28 0.59 -2.26%
P/EPS -7.55 -10.68 -5.22 -3.91 0.57 -2.44 -4.15 48.86%
EY -13.24 -9.36 -19.15 -25.57 176.82 -41.07 -24.12 -32.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.98 0.65 0.90 0.37 4.17 6.25 -72.22%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 30/03/07 27/12/06 27/09/06 30/06/06 29/03/06 23/12/05 16/09/05 -
Price 0.50 0.49 0.30 0.36 0.34 0.20 0.50 -
P/RPS 0.57 0.55 0.35 0.42 0.38 0.22 0.59 -2.26%
P/EPS -7.55 -10.47 -4.75 -3.06 0.96 -1.95 -4.15 48.86%
EY -13.24 -9.55 -21.07 -32.67 104.01 -51.33 -24.12 -32.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.96 0.59 0.71 0.63 3.33 6.25 -72.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment