[KYM] YoY Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 36.45%
YoY- 31.89%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 87,244 69,352 58,776 48,392 51,636 73,712 68,908 4.00%
PBT 424 -828 1,988 -12,836 -18,248 14,984 -9,824 -
Tax 0 0 0 0 0 0 0 -
NP 424 -828 1,988 -12,836 -18,248 14,984 -9,824 -
-
NP to SH 644 -804 1,816 -8,944 -13,132 15,048 -9,556 -
-
Tax Rate 0.00% - 0.00% - - 0.00% - -
Total Cost 86,820 70,180 56,788 61,228 69,884 58,728 78,732 1.64%
-
Net Worth 6,899,999 103,849 46,225 21,063 34,045 48,646 41,441 134.36%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 6,899,999 103,849 46,225 21,063 34,045 48,646 41,441 134.36%
NOSH 114,999 111,666 82,545 81,014 81,061 81,077 81,258 5.95%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 0.49% -1.19% 3.38% -26.53% -35.34% 20.33% -14.26% -
ROE 0.01% -0.77% 3.93% -42.46% -38.57% 30.93% -23.06% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 75.86 62.11 71.20 59.73 63.70 90.92 84.80 -1.83%
EPS 0.56 -0.72 2.20 -11.04 -16.20 18.56 -11.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.00 0.93 0.56 0.26 0.42 0.60 0.51 121.19%
Adjusted Per Share Value based on latest NOSH - 81,014
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 57.17 45.45 38.52 31.71 33.84 48.30 45.16 4.00%
EPS 0.42 -0.53 1.19 -5.86 -8.61 9.86 -6.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 45.2157 0.6805 0.3029 0.138 0.2231 0.3188 0.2716 134.36%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 1.29 2.44 1.15 0.40 0.40 0.50 0.46 -
P/RPS 1.70 3.93 1.62 0.67 0.63 0.55 0.54 21.04%
P/EPS 230.36 -338.89 52.27 -3.62 -2.47 2.69 -3.91 -
EY 0.43 -0.30 1.91 -27.60 -40.50 37.12 -25.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.62 2.05 1.54 0.95 0.83 0.90 -46.94%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 28/06/12 28/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.15 2.30 1.16 0.71 0.50 0.53 0.36 -
P/RPS 1.52 3.70 1.63 1.19 0.78 0.58 0.42 23.88%
P/EPS 205.36 -319.44 52.73 -6.43 -3.09 2.86 -3.06 -
EY 0.49 -0.31 1.90 -15.55 -32.40 35.02 -32.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.47 2.07 2.73 1.19 0.88 0.71 -44.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment