[KYM] YoY Annualized Quarter Result on 31-Jul-2002 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Revenue 68,310 77,864 64,450 0 71,818 91,232 85,868 -4.19%
PBT -10,118 -7,310 -11,206 0 -8,480 -4,772 -16,922 -9.18%
Tax 12 -1,080 -460 0 8,480 4,772 16,922 -74.30%
NP -10,106 -8,390 -11,666 0 0 0 0 -
-
NP to SH -9,782 -8,390 -11,666 0 -8,352 -4,882 -17,016 -9.85%
-
Tax Rate - - - - - - - -
Total Cost 78,416 86,254 76,116 0 71,818 91,232 85,868 -1.68%
-
Net Worth 6,488 13,794 43,798 0 16,376 28,669 3,848,857 -69.77%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 6,488 13,794 43,798 0 16,376 28,669 3,848,857 -69.77%
NOSH 81,111 81,141 40,933 40,932 40,941 40,956 4,051,428 -51.94%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -14.79% -10.78% -18.10% 0.00% 0.00% 0.00% 0.00% -
ROE -150.75% -60.82% -26.64% 0.00% -51.00% -17.03% -0.44% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
RPS 84.22 95.96 157.45 0.00 175.42 222.75 2.12 99.35%
EPS -12.06 -10.34 -28.50 0.00 -20.40 -11.92 -0.42 87.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.17 1.07 0.00 0.40 0.70 0.95 -37.10%
Adjusted Per Share Value based on latest NOSH - 40,952
31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
RPS 44.76 51.02 42.23 0.00 47.06 59.78 56.27 -4.19%
EPS -6.41 -5.50 -7.64 0.00 -5.47 -3.20 -11.15 -9.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0904 0.287 0.00 0.1073 0.1879 25.2216 -69.77%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 29/03/02 30/03/01 31/03/00 -
Price 0.50 0.41 0.65 0.67 0.86 0.88 4.26 -
P/RPS 0.59 0.43 0.41 0.00 0.49 0.40 201.00 -66.46%
P/EPS -4.15 -3.97 -2.28 0.00 -4.22 -7.38 -1,014.29 -64.31%
EY -24.12 -25.22 -43.85 0.00 -23.72 -13.55 -0.10 179.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.25 2.41 0.61 0.00 2.15 1.26 4.48 6.43%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 31/03/01 31/03/00 CAGR
Date 16/09/05 28/09/04 30/09/03 - 28/05/02 30/05/01 31/05/00 -
Price 0.50 0.40 0.50 0.00 0.78 0.80 2.94 -
P/RPS 0.59 0.42 0.32 0.00 0.44 0.36 138.72 -64.05%
P/EPS -4.15 -3.87 -1.75 0.00 -3.82 -6.71 -700.00 -61.74%
EY -24.12 -25.85 -57.00 0.00 -26.15 -14.90 -0.14 162.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.25 2.35 0.47 0.00 1.95 1.14 3.09 14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment