[CEPCO] YoY Annualized Quarter Result on 31-Aug-2023 [#4]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
30-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-Aug-2023 [#4]
Profit Trend
QoQ- 118.75%
YoY- 187.47%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 103,973 132,680 148,276 84,481 80,101 101,865 161,952 -7.11%
PBT -3,872 1,155 505 -16,811 -18,055 -11,563 -6,521 -8.31%
Tax -4 -77 -130 -25 0 0 950 -
NP -3,876 1,078 375 -16,836 -18,055 -11,563 -5,571 -5.86%
-
NP to SH -3,876 1,078 375 -16,836 -18,055 -11,563 -5,571 -5.86%
-
Tax Rate - 6.67% 25.74% - - - - -
Total Cost 107,849 131,602 147,901 101,317 98,156 113,428 167,523 -7.07%
-
Net Worth 59,700 63,431 61,938 61,192 78,356 96,441 107,907 -9.38%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 59,700 63,431 61,938 61,192 78,356 96,441 107,907 -9.38%
NOSH 74,625 74,625 74,625 74,625 74,625 74,625 44,775 8.87%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin -3.73% 0.81% 0.25% -19.93% -22.54% -11.35% -3.44% -
ROE -6.49% 1.70% 0.61% -27.51% -23.04% -11.99% -5.16% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 139.33 177.80 198.69 113.21 107.34 135.20 361.70 -14.68%
EPS -5.19 1.44 0.50 -22.56 -24.19 15.35 -12.44 -13.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.85 0.83 0.82 1.05 1.28 2.41 -16.77%
Adjusted Per Share Value based on latest NOSH - 74,625
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 139.33 177.80 198.69 113.21 107.34 136.50 217.02 -7.11%
EPS -5.19 1.44 0.50 -22.56 -24.19 -15.49 -7.47 -5.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.85 0.83 0.82 1.05 1.2923 1.446 -9.38%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 1.07 0.91 0.90 0.945 0.47 0.845 1.38 -
P/RPS 0.77 0.51 0.45 0.83 0.44 0.63 0.38 12.47%
P/EPS -20.60 63.00 179.10 -4.19 -1.94 -5.51 -11.09 10.86%
EY -4.85 1.59 0.56 -23.87 -51.48 -18.16 -9.02 -9.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.07 1.08 1.15 0.45 0.66 0.57 15.29%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/10/24 30/10/23 28/10/22 29/10/21 28/10/20 31/10/19 29/10/18 -
Price 1.22 1.07 1.00 0.93 0.56 0.53 1.35 -
P/RPS 0.88 0.60 0.50 0.82 0.52 0.39 0.37 15.51%
P/EPS -23.49 74.07 199.00 -4.12 -2.31 -3.45 -10.85 13.72%
EY -4.26 1.35 0.50 -24.26 -43.20 -28.96 -9.22 -12.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.26 1.20 1.13 0.53 0.41 0.56 18.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment