[HWATAI] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 6.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 85,822 93,582 101,660 96,298 -3.76%
PBT -4,070 -1,242 1,820 2,238 -
Tax 926 1,242 -298 232 58.62%
NP -3,144 0 1,522 2,470 -
-
NP to SH -3,144 -3,004 1,522 2,470 -
-
Tax Rate - - 16.37% -10.37% -
Total Cost 88,966 93,582 100,138 93,828 -1.75%
-
Net Worth 17,735 26,595 27,341 25,780 -11.72%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 17,735 26,595 27,341 25,780 -11.72%
NOSH 13,232 13,233 13,234 13,236 -0.01%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -3.66% 0.00% 1.50% 2.56% -
ROE -17.73% -11.30% 5.57% 9.58% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 648.58 707.16 768.13 727.50 -3.75%
EPS -23.76 -22.70 11.50 18.66 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3403 2.0097 2.0659 1.9476 -11.71%
Adjusted Per Share Value based on latest NOSH - 13,219
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 114.68 125.05 135.85 128.68 -3.76%
EPS -4.20 -4.01 2.03 3.30 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.3554 0.3654 0.3445 -11.72%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 3.00 3.40 3.88 7.95 -
P/RPS 0.46 0.48 0.51 1.09 -24.99%
P/EPS -12.63 -14.98 33.74 42.60 -
EY -7.92 -6.68 2.96 2.35 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.69 1.88 4.08 -18.11%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 26/08/02 27/08/01 22/08/00 -
Price 3.04 3.38 4.14 8.05 -
P/RPS 0.47 0.48 0.54 1.11 -24.90%
P/EPS -12.79 -14.89 36.00 43.14 -
EY -7.82 -6.72 2.78 2.32 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.68 2.00 4.13 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment