[HWATAI] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 31.38%
YoY- -614.63%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 76,484 77,888 68,072 69,576 71,392 69,616 81,244 -1.00%
PBT -328 1,400 3,024 -844 164 1,044 -2,848 -30.23%
Tax 0 -148 -192 0 0 0 0 -
NP -328 1,252 2,832 -844 164 1,044 -2,848 -30.23%
-
NP to SH -328 1,252 2,832 -844 164 1,044 -2,848 -30.23%
-
Tax Rate - 10.57% 6.35% - 0.00% 0.00% - -
Total Cost 76,812 76,636 65,240 70,420 71,228 68,572 84,092 -1.49%
-
Net Worth 17,629 17,255 15,595 14,192 16,133 14,274 32,211 -9.55%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 17,629 17,255 15,595 14,192 16,133 14,274 32,211 -9.55%
NOSH 40,999 40,128 40,000 39,811 40,999 40,153 40,000 0.41%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -0.43% 1.61% 4.16% -1.21% 0.23% 1.50% -3.51% -
ROE -1.86% 7.26% 18.16% -5.95% 1.02% 7.31% -8.84% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 186.55 194.10 170.18 174.76 174.13 173.37 203.11 -1.40%
EPS -0.80 3.12 7.08 -2.12 0.40 2.60 -7.12 -30.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.3899 0.3565 0.3935 0.3555 0.8053 -9.92%
Adjusted Per Share Value based on latest NOSH - 39,811
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 100.02 101.85 89.02 90.98 93.36 91.04 106.24 -1.00%
EPS -0.43 1.64 3.70 -1.10 0.21 1.37 -3.72 -30.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2305 0.2256 0.2039 0.1856 0.211 0.1867 0.4212 -9.55%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.62 0.47 0.30 0.64 1.08 0.76 1.03 -
P/RPS 0.33 0.24 0.18 0.37 0.62 0.44 0.51 -6.99%
P/EPS -77.50 15.06 4.24 -30.19 270.00 29.23 -14.47 32.25%
EY -1.29 6.64 23.60 -3.31 0.37 3.42 -6.91 -24.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.09 0.77 1.80 2.74 2.14 1.28 1.98%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 27/05/10 27/05/09 28/05/08 29/05/07 31/05/06 30/05/05 -
Price 0.58 0.44 0.56 0.51 1.04 0.66 0.91 -
P/RPS 0.31 0.23 0.33 0.29 0.60 0.38 0.45 -6.01%
P/EPS -72.50 14.10 7.91 -24.06 260.00 25.38 -12.78 33.52%
EY -1.38 7.09 12.64 -4.16 0.38 3.94 -7.82 -25.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.02 1.44 1.43 2.64 1.86 1.13 3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment