[LIONPSIM] YoY Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -3.28%
YoY- -32.99%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 338,881 626,526 711,776 761,405 992,053 855,621 737,114 -12.13%
PBT 6,464 -57,333 -67,728 36,309 47,406 42,152 28,150 -21.72%
Tax -5,386 -7,169 -9,072 -13,253 -14,061 -12,365 225,306 -
NP 1,077 -64,502 -76,800 23,056 33,345 29,786 253,457 -59.72%
-
NP to SH 1,072 -64,737 -77,088 22,542 33,642 18,289 264,406 -60.03%
-
Tax Rate 83.32% - - 36.50% 29.66% 29.33% -800.38% -
Total Cost 337,804 691,029 788,576 738,349 958,708 825,834 483,657 -5.80%
-
Net Worth 524,002 846,399 928,482 1,232,126 1,219,932 1,208,805 1,203,953 -12.93%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - 30,876 92,611 -
Div Payout % - - - - - 168.82% 35.03% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 524,002 846,399 928,482 1,232,126 1,219,932 1,208,805 1,203,953 -12.93%
NOSH 231,571 229,999 231,541 231,602 231,486 231,572 231,529 0.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 0.32% -10.30% -10.79% 3.03% 3.36% 3.48% 34.39% -
ROE 0.20% -7.65% -8.30% 1.83% 2.76% 1.51% 21.96% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 148.75 272.40 307.41 328.75 428.56 369.48 318.37 -11.90%
EPS 0.47 -28.15 -33.29 9.73 14.53 7.89 114.20 -59.93%
DPS 0.00 0.00 0.00 0.00 0.00 13.33 40.00 -
NAPS 2.30 3.68 4.01 5.32 5.27 5.22 5.20 -12.70%
Adjusted Per Share Value based on latest NOSH - 231,453
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 148.48 274.51 311.86 333.61 434.66 374.89 322.96 -12.13%
EPS 0.47 -28.36 -33.78 9.88 14.74 8.01 115.85 -60.03%
DPS 0.00 0.00 0.00 0.00 0.00 13.53 40.58 -
NAPS 2.2959 3.7085 4.0681 5.3985 5.3451 5.2963 5.2751 -12.93%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.525 0.63 0.73 1.03 1.23 1.42 1.80 -
P/RPS 0.35 0.23 0.24 0.31 0.29 0.38 0.57 -7.79%
P/EPS 111.58 -2.24 -2.19 10.58 8.46 17.98 1.58 103.17%
EY 0.90 -44.68 -45.61 9.45 11.82 5.56 63.44 -50.76%
DY 0.00 0.00 0.00 0.00 0.00 9.39 22.22 -
P/NAPS 0.23 0.17 0.18 0.19 0.23 0.27 0.35 -6.75%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 30/05/16 27/05/15 22/05/14 28/05/13 22/05/12 24/05/11 -
Price 0.62 0.64 0.705 1.04 1.36 1.26 1.60 -
P/RPS 0.42 0.23 0.23 0.32 0.32 0.34 0.50 -2.86%
P/EPS 131.77 -2.27 -2.12 10.68 9.36 15.95 1.40 113.13%
EY 0.76 -43.98 -47.22 9.36 10.69 6.27 71.38 -53.06%
DY 0.00 0.00 0.00 0.00 0.00 10.58 25.00 -
P/NAPS 0.27 0.17 0.18 0.20 0.26 0.24 0.31 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment