[LIONPSIM] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -16.25%
YoY- 101.66%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 464,950 469,462 400,300 338,881 626,526 711,776 761,405 -7.88%
PBT 13,672 10,842 27,702 6,464 -57,333 -67,728 36,309 -15.01%
Tax -3,620 -3,765 -3,328 -5,386 -7,169 -9,072 -13,253 -19.43%
NP 10,052 7,077 24,374 1,077 -64,502 -76,800 23,056 -12.91%
-
NP to SH 10,052 7,077 24,373 1,072 -64,737 -77,088 22,542 -12.58%
-
Tax Rate 26.48% 34.73% 12.01% 83.32% - - 36.50% -
Total Cost 454,898 462,385 375,925 337,804 691,029 788,576 738,349 -7.74%
-
Net Worth 553,619 535,393 533,115 524,002 846,399 928,482 1,232,126 -12.47%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 553,619 535,393 533,115 524,002 846,399 928,482 1,232,126 -12.47%
NOSH 231,571 231,571 231,571 231,571 229,999 231,541 231,602 -0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.16% 1.51% 6.09% 0.32% -10.30% -10.79% 3.03% -
ROE 1.82% 1.32% 4.57% 0.20% -7.65% -8.30% 1.83% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 204.08 206.06 175.70 148.75 272.40 307.41 328.75 -7.63%
EPS 4.41 3.11 10.69 0.47 -28.15 -33.29 9.73 -12.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.35 2.34 2.30 3.68 4.01 5.32 -12.23%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 203.72 205.69 175.39 148.48 274.51 311.86 333.61 -7.88%
EPS 4.40 3.10 10.68 0.47 -28.36 -33.78 9.88 -12.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4257 2.3458 2.3358 2.2959 3.7085 4.0681 5.3985 -12.47%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.30 0.42 0.575 0.525 0.63 0.73 1.03 -
P/RPS 0.15 0.20 0.33 0.35 0.23 0.24 0.31 -11.38%
P/EPS 6.80 13.52 5.37 111.58 -2.24 -2.19 10.58 -7.09%
EY 14.71 7.40 18.61 0.90 -44.68 -45.61 9.45 7.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.18 0.25 0.23 0.17 0.18 0.19 -7.36%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 29/05/19 17/05/18 24/05/17 30/05/16 27/05/15 22/05/14 -
Price 0.35 0.40 0.60 0.62 0.64 0.705 1.04 -
P/RPS 0.17 0.19 0.34 0.42 0.23 0.23 0.32 -9.99%
P/EPS 7.93 12.88 5.61 131.77 -2.27 -2.12 10.68 -4.83%
EY 12.61 7.77 17.83 0.76 -43.98 -47.22 9.36 5.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.26 0.27 0.17 0.18 0.20 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment