[LIONPSIM] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 38.68%
YoY- -441.96%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 400,300 338,881 626,526 711,776 761,405 992,053 855,621 -11.88%
PBT 27,702 6,464 -57,333 -67,728 36,309 47,406 42,152 -6.75%
Tax -3,328 -5,386 -7,169 -9,072 -13,253 -14,061 -12,365 -19.63%
NP 24,374 1,077 -64,502 -76,800 23,056 33,345 29,786 -3.28%
-
NP to SH 24,373 1,072 -64,737 -77,088 22,542 33,642 18,289 4.90%
-
Tax Rate 12.01% 83.32% - - 36.50% 29.66% 29.33% -
Total Cost 375,925 337,804 691,029 788,576 738,349 958,708 825,834 -12.28%
-
Net Worth 533,115 524,002 846,399 928,482 1,232,126 1,219,932 1,208,805 -12.74%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - 30,876 -
Div Payout % - - - - - - 168.82% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 533,115 524,002 846,399 928,482 1,232,126 1,219,932 1,208,805 -12.74%
NOSH 231,571 231,571 229,999 231,541 231,602 231,486 231,572 -0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 6.09% 0.32% -10.30% -10.79% 3.03% 3.36% 3.48% -
ROE 4.57% 0.20% -7.65% -8.30% 1.83% 2.76% 1.51% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 175.70 148.75 272.40 307.41 328.75 428.56 369.48 -11.64%
EPS 10.69 0.47 -28.15 -33.29 9.73 14.53 7.89 5.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 13.33 -
NAPS 2.34 2.30 3.68 4.01 5.32 5.27 5.22 -12.51%
Adjusted Per Share Value based on latest NOSH - 231,284
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 172.86 146.34 270.55 307.37 328.80 428.40 369.49 -11.88%
EPS 10.53 0.46 -27.96 -33.29 9.73 14.53 7.90 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 13.33 -
NAPS 2.3022 2.2628 3.655 4.0095 5.3207 5.2681 5.22 -12.74%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.575 0.525 0.63 0.73 1.03 1.23 1.42 -
P/RPS 0.33 0.35 0.23 0.24 0.31 0.29 0.38 -2.32%
P/EPS 5.37 111.58 -2.24 -2.19 10.58 8.46 17.98 -18.23%
EY 18.61 0.90 -44.68 -45.61 9.45 11.82 5.56 22.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.39 -
P/NAPS 0.25 0.23 0.17 0.18 0.19 0.23 0.27 -1.27%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 17/05/18 24/05/17 30/05/16 27/05/15 22/05/14 28/05/13 22/05/12 -
Price 0.60 0.62 0.64 0.705 1.04 1.36 1.26 -
P/RPS 0.34 0.42 0.23 0.23 0.32 0.32 0.34 0.00%
P/EPS 5.61 131.77 -2.27 -2.12 10.68 9.36 15.95 -15.97%
EY 17.83 0.76 -43.98 -47.22 9.36 10.69 6.27 19.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.58 -
P/NAPS 0.26 0.27 0.17 0.18 0.20 0.26 0.24 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment