[LIONPSIM] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
17-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -28.76%
YoY- 2173.63%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 574,383 464,950 469,462 400,300 338,881 626,526 711,776 -3.24%
PBT 118,167 13,672 10,842 27,702 6,464 -57,333 -67,728 -
Tax -2,872 -3,620 -3,765 -3,328 -5,386 -7,169 -9,072 -16.20%
NP 115,295 10,052 7,077 24,374 1,077 -64,502 -76,800 -
-
NP to SH 116,470 10,052 7,077 24,373 1,072 -64,737 -77,088 -
-
Tax Rate 2.43% 26.48% 34.73% 12.01% 83.32% - - -
Total Cost 459,088 454,898 462,385 375,925 337,804 691,029 788,576 -7.97%
-
Net Worth 731,324 553,619 535,393 533,115 524,002 846,399 928,482 -3.60%
Dividend
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 731,324 553,619 535,393 533,115 524,002 846,399 928,482 -3.60%
NOSH 231,571 231,571 231,571 231,571 231,571 229,999 231,541 0.00%
Ratio Analysis
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 20.07% 2.16% 1.51% 6.09% 0.32% -10.30% -10.79% -
ROE 15.93% 1.82% 1.32% 4.57% 0.20% -7.65% -8.30% -
Per Share
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 252.11 204.08 206.06 175.70 148.75 272.40 307.41 -3.00%
EPS 51.12 4.41 3.11 10.69 0.47 -28.15 -33.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 2.43 2.35 2.34 2.30 3.68 4.01 -3.36%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 251.66 203.72 205.69 175.39 148.48 274.51 311.86 -3.24%
EPS 51.03 4.40 3.10 10.68 0.47 -28.36 -33.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2043 2.4257 2.3458 2.3358 2.2959 3.7085 4.0681 -3.60%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.62 0.30 0.42 0.575 0.525 0.63 0.73 -
P/RPS 0.25 0.15 0.20 0.33 0.35 0.23 0.24 0.62%
P/EPS 1.21 6.80 13.52 5.37 111.58 -2.24 -2.19 -
EY 82.46 14.71 7.40 18.61 0.90 -44.68 -45.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.12 0.18 0.25 0.23 0.17 0.18 0.83%
Price Multiplier on Announcement Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/11/21 29/05/20 29/05/19 17/05/18 24/05/17 30/05/16 27/05/15 -
Price 0.60 0.35 0.40 0.60 0.62 0.64 0.705 -
P/RPS 0.24 0.17 0.19 0.34 0.42 0.23 0.23 0.65%
P/EPS 1.17 7.93 12.88 5.61 131.77 -2.27 -2.12 -
EY 85.20 12.61 7.77 17.83 0.76 -43.98 -47.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.14 0.17 0.26 0.27 0.17 0.18 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment