[LIONPSIM] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -22.27%
YoY- 786.38%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 729,453 735,408 846,612 574,383 464,950 469,462 400,300 9.66%
PBT 11,409 4,089 2,078 118,167 13,672 10,842 27,702 -12.74%
Tax -3,076 -2,956 -3,353 -2,872 -3,620 -3,765 -3,328 -1.20%
NP 8,333 1,133 -1,274 115,295 10,052 7,077 24,374 -15.20%
-
NP to SH 8,333 1,134 -1,194 116,470 10,052 7,077 24,373 -15.20%
-
Tax Rate 26.96% 72.29% 161.36% 2.43% 26.48% 34.73% 12.01% -
Total Cost 721,120 734,274 847,886 459,088 454,898 462,385 375,925 10.52%
-
Net Worth 748,175 760,942 744,994 731,324 553,619 535,393 533,115 5.34%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 748,175 760,942 744,994 731,324 553,619 535,393 533,115 5.34%
NOSH 228,102 231,571 231,571 231,571 231,571 231,571 231,571 -0.23%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.14% 0.15% -0.15% 20.07% 2.16% 1.51% 6.09% -
ROE 1.11% 0.15% -0.16% 15.93% 1.82% 1.32% 4.57% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 319.79 322.79 371.60 252.11 204.08 206.06 175.70 9.64%
EPS 3.65 0.49 -0.52 51.12 4.41 3.11 10.69 -15.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.34 3.27 3.21 2.43 2.35 2.34 5.32%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 319.61 322.21 370.94 251.66 203.72 205.69 175.39 9.66%
EPS 3.65 0.50 -0.52 51.03 4.40 3.10 10.68 -15.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2781 3.334 3.2642 3.2043 2.4257 2.3458 2.3358 5.34%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 -
Price 0.385 0.44 0.44 0.62 0.30 0.42 0.575 -
P/RPS 0.12 0.14 0.12 0.25 0.15 0.20 0.33 -14.39%
P/EPS 10.54 88.35 -83.91 1.21 6.80 13.52 5.37 10.91%
EY 9.49 1.13 -1.19 82.46 14.71 7.40 18.61 -9.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.13 0.19 0.12 0.18 0.25 -10.66%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/11/24 23/11/23 23/11/22 25/11/21 29/05/20 29/05/19 17/05/18 -
Price 0.36 0.415 0.50 0.60 0.35 0.40 0.60 -
P/RPS 0.11 0.13 0.13 0.24 0.17 0.19 0.34 -15.92%
P/EPS 9.85 83.33 -95.35 1.17 7.93 12.88 5.61 9.03%
EY 10.15 1.20 -1.05 85.20 12.61 7.77 17.83 -8.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.15 0.19 0.14 0.17 0.26 -12.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment