[FIHB] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 48.03%
YoY- -96.95%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 38,805 33,958 38,613 46,148 43,970 39,846 51,334 -4.55%
PBT 1,430 -597 434 3,346 30,734 -7,454 -5,302 -
Tax -334 -1,349 -1,563 -1,806 -1,362 -748 2,280 -
NP 1,096 -1,946 -1,129 1,540 29,372 -8,202 -3,022 -
-
NP to SH 1,088 -1,969 -1,198 900 29,486 -7,726 -2,988 -
-
Tax Rate 23.36% - 360.14% 53.97% 4.43% - - -
Total Cost 37,709 35,905 39,742 44,608 14,598 48,049 54,357 -5.90%
-
Net Worth 20,680 17,823 17,955 18,389 13,625 -9,953 -1,644 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 20,680 17,823 17,955 18,389 13,625 -9,953 -1,644 -
NOSH 82,424 82,513 82,477 82,317 64,362 27,687 27,693 19.92%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.82% -5.73% -2.92% 3.34% 66.80% -20.59% -5.89% -
ROE 5.26% -11.05% -6.68% 4.89% 216.41% 0.00% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 47.08 41.16 46.82 56.06 68.32 143.92 185.37 -20.41%
EPS 1.32 -2.39 -1.45 1.09 45.81 -27.91 -11.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2509 0.216 0.2177 0.2234 0.2117 -0.3595 -0.0594 -
Adjusted Per Share Value based on latest NOSH - 82,444
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 26.77 23.43 26.64 31.84 30.33 27.49 35.41 -4.55%
EPS 0.75 -1.36 -0.83 0.62 20.34 -5.33 -2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1427 0.123 0.1239 0.1269 0.094 -0.0687 -0.0113 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.065 0.10 0.09 0.20 0.22 0.23 0.22 -
P/RPS 0.14 0.24 0.19 0.36 0.32 0.16 0.12 2.60%
P/EPS 4.92 -4.19 -6.19 18.29 0.48 -0.82 -2.04 -
EY 20.31 -23.87 -16.15 5.47 208.24 -121.33 -49.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.46 0.41 0.90 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 29/11/10 25/11/09 27/11/08 30/11/07 29/11/06 30/11/05 -
Price 0.14 0.10 0.15 0.15 0.31 0.29 0.18 -
P/RPS 0.30 0.24 0.32 0.27 0.45 0.20 0.10 20.08%
P/EPS 10.61 -4.19 -10.32 13.72 0.68 -1.04 -1.67 -
EY 9.43 -23.87 -9.69 7.29 147.78 -96.23 -59.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.46 0.69 0.67 1.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment