[FIHB] YoY Annualized Quarter Result on 31-Dec-2015

Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- 16.92%
YoY- 240.24%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 CAGR
Revenue 103,090 108,328 101,766 2.62%
PBT 6,130 6,528 9,272 -56.38%
Tax -1,560 -1,640 -2,927 -71.69%
NP 4,570 4,888 6,345 -48.21%
-
NP to SH 4,396 4,564 6,223 -50.19%
-
Tax Rate 25.45% 25.12% 31.57% -
Total Cost 98,520 103,440 95,421 6.61%
-
Net Worth 47,545 46,995 45,569 8.88%
Dividend
30/06/16 31/03/16 31/12/15 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/16 31/03/16 31/12/15 CAGR
Net Worth 47,545 46,995 45,569 8.88%
NOSH 83,574 82,681 82,642 2.27%
Ratio Analysis
30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.43% 4.51% 6.23% -
ROE 9.25% 9.71% 13.66% -
Per Share
30/06/16 31/03/16 31/12/15 CAGR
RPS 123.35 131.02 123.14 0.34%
EPS 5.26 5.52 7.53 -51.30%
DPS 0.00 0.00 0.00 -
NAPS 0.5689 0.5684 0.5514 6.46%
Adjusted Per Share Value based on latest NOSH - 82,629
30/06/16 31/03/16 31/12/15 CAGR
RPS 71.12 74.73 70.20 2.64%
EPS 3.03 3.15 4.29 -50.21%
DPS 0.00 0.00 0.00 -
NAPS 0.328 0.3242 0.3144 8.86%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/16 31/03/16 31/12/15 -
Price 0.905 1.06 0.84 -
P/RPS 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.52 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 CAGR
Date 26/08/16 27/05/16 29/02/16 -
Price 0.815 0.945 0.875 -
P/RPS 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.58 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment