[ENRA] YoY Annualized Quarter Result on 30-Jun-2014 [#1]

Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -0.57%
YoY- 228.54%
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 95,784 158,696 104,248 90,564 31,296 27,544 19,556 30.28%
PBT 6,376 14,160 7,520 10,000 4,344 4,040 -1,160 -
Tax -940 -1,292 516 -3,140 -2,256 -1,800 -1,140 -3.16%
NP 5,436 12,868 8,036 6,860 2,088 2,240 -2,300 -
-
NP to SH 6,608 8,248 6,072 6,860 2,088 2,240 -2,300 -
-
Tax Rate 14.74% 9.12% -6.86% 31.40% 51.93% 44.55% - -
Total Cost 90,348 145,828 96,212 83,704 29,208 25,304 21,856 26.65%
-
Net Worth 153,910 134,761 135,078 216,711 206,765 203,653 204,940 -4.65%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 153,910 134,761 135,078 216,711 206,765 203,653 204,940 -4.65%
NOSH 136,208 134,761 135,078 135,039 133,846 133,333 133,720 0.30%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.68% 8.11% 7.71% 7.57% 6.67% 8.13% -11.76% -
ROE 4.29% 6.12% 4.50% 3.17% 1.01% 1.10% -1.12% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 70.95 117.76 77.18 67.06 23.38 20.66 14.62 30.08%
EPS 4.88 6.12 4.48 5.08 1.56 1.68 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.00 1.00 1.6048 1.5448 1.5274 1.5326 -4.80%
Adjusted Per Share Value based on latest NOSH - 135,039
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 63.98 106.01 69.64 60.50 20.91 18.40 13.06 30.29%
EPS 4.41 5.51 4.06 4.58 1.39 1.50 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0281 0.9002 0.9023 1.4476 1.3812 1.3604 1.369 -4.65%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.61 2.05 2.79 0.77 0.88 0.83 0.73 -
P/RPS 3.68 1.74 3.62 1.15 3.76 4.02 4.99 -4.94%
P/EPS 53.33 33.49 62.07 15.16 56.41 49.40 -42.44 -
EY 1.88 2.99 1.61 6.60 1.77 2.02 -2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.05 2.79 0.48 0.57 0.54 0.48 29.71%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 18/08/17 24/08/16 24/08/15 28/08/14 29/08/13 29/08/12 23/08/11 -
Price 2.95 2.03 1.95 1.20 0.99 0.75 0.79 -
P/RPS 4.16 1.72 2.53 1.79 4.23 3.63 5.40 -4.25%
P/EPS 60.27 33.17 43.38 23.62 63.46 44.64 -45.93 -
EY 1.66 3.01 2.31 4.23 1.58 2.24 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.03 1.95 0.75 0.64 0.49 0.52 30.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment