[LPI] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -2.62%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 298,210 119,877 117,754 98,728 0 -100.00%
PBT 33,857 29,537 29,138 33,026 0 -100.00%
Tax -8,181 -2,189 -8,852 -1,640 0 -100.00%
NP 25,676 27,348 20,286 31,386 0 -100.00%
-
NP to SH 25,676 27,348 20,286 31,386 0 -100.00%
-
Tax Rate 24.16% 7.41% 30.38% 4.97% - -
Total Cost 272,534 92,529 97,468 67,341 0 -100.00%
-
Net Worth 247,680 209,091 195,200 18,403,999 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 247,680 209,091 195,200 18,403,999 0 -100.00%
NOSH 112,745 107,331 107,223 106,999 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.61% 22.81% 17.23% 31.79% 0.00% -
ROE 10.37% 13.08% 10.39% 0.17% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 264.50 111.69 109.82 92.27 0.00 -100.00%
EPS 22.89 25.48 18.92 29.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1968 1.9481 1.8205 172.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 106,057
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 74.86 30.09 29.56 24.78 0.00 -100.00%
EPS 6.45 6.86 5.09 7.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6217 0.5249 0.49 46.1968 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 3.50 2.68 2.58 0.00 0.00 -
P/RPS 1.32 2.40 2.35 0.00 0.00 -100.00%
P/EPS 15.37 10.52 13.64 0.00 0.00 -100.00%
EY 6.51 9.51 7.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.38 1.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/10/02 01/11/01 30/10/00 27/10/99 - -
Price 3.62 2.76 2.70 0.00 0.00 -
P/RPS 1.37 2.47 2.46 0.00 0.00 -100.00%
P/EPS 15.90 10.83 14.27 0.00 0.00 -100.00%
EY 6.29 9.23 7.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.42 1.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment