[LPI] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 46.07%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 54,992 25,765 105,800 74,046 45,328 21,798 98,398 0.59%
PBT 13,549 3,806 34,358 24,770 17,300 4,414 32,379 0.88%
Tax -4,056 -1,353 -1,478 -1,230 -1,184 -23 -9,676 0.88%
NP 9,493 2,453 32,880 23,540 16,116 4,391 22,703 0.88%
-
NP to SH 9,493 2,453 32,880 23,540 16,116 4,391 22,703 0.88%
-
Tax Rate 29.94% 35.55% 4.30% 4.97% 6.84% 0.52% 29.88% -
Total Cost 45,499 23,312 72,920 50,506 29,212 17,407 75,695 0.51%
-
Net Worth 186,495 182,153 0 18,404,000 0 179,742 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 186,495 182,153 0 18,404,000 0 179,742 0 -100.00%
NOSH 105,477 107,117 106,064 107,000 107,440 106,836 108,109 0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 17.26% 9.52% 31.08% 31.79% 35.55% 20.14% 23.07% -
ROE 5.09% 1.35% 0.00% 0.13% 0.00% 2.44% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 52.14 24.05 99.75 69.20 42.19 20.40 91.02 0.56%
EPS 9.00 2.29 31.00 22.00 15.00 4.11 21.00 0.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7681 1.7005 0.00 172.00 0.00 1.6824 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 106,057
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 13.80 6.47 26.56 18.59 11.38 5.47 24.70 0.59%
EPS 2.38 0.62 8.25 5.91 4.05 1.10 5.70 0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4681 0.4572 0.00 46.1968 0.00 0.4512 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.20 4.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.14 18.88 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.56 198.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.81 0.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.67 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/07/00 26/04/00 26/01/00 27/10/99 - - - -
Price 3.18 4.08 4.38 0.00 0.00 0.00 0.00 -
P/RPS 6.10 16.96 4.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.33 178.17 14.13 0.00 0.00 0.00 0.00 -100.00%
EY 2.83 0.56 7.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.40 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment