[LPI] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
09-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 24.94%
YoY- 6.14%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 853,312 771,468 843,628 742,248 614,436 555,628 439,188 11.70%
PBT 200,540 195,324 168,948 149,440 141,392 134,612 53,184 24.74%
Tax -46,036 -42,036 -27,036 -39,780 -38,080 -38,204 -16,416 18.74%
NP 154,504 153,288 141,912 109,660 103,312 96,408 36,768 27.01%
-
NP to SH 154,504 153,288 141,912 109,660 103,312 96,408 36,768 27.01%
-
Tax Rate 22.96% 21.52% 16.00% 26.62% 26.93% 28.38% 30.87% -
Total Cost 698,808 618,180 701,716 632,588 511,124 459,220 402,420 9.62%
-
Net Worth 1,104,342 825,905 647,139 315,527 341,489 365,922 327,722 22.43%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,104,342 825,905 647,139 315,527 341,489 365,922 327,722 22.43%
NOSH 220,216 137,650 137,671 137,694 137,970 138,120 134,582 8.54%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 18.11% 19.87% 16.82% 14.77% 16.81% 17.35% 8.37% -
ROE 13.99% 18.56% 21.93% 34.75% 30.25% 26.35% 11.22% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 387.49 560.45 612.78 539.05 445.34 402.28 326.33 2.90%
EPS 70.16 71.44 103.08 79.64 74.88 69.80 27.32 17.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0148 6.00 4.7006 2.2915 2.4751 2.6493 2.4351 12.78%
Adjusted Per Share Value based on latest NOSH - 137,694
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 214.19 193.65 211.76 186.32 154.23 139.47 110.24 11.70%
EPS 38.78 38.48 35.62 27.53 25.93 24.20 9.23 27.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7721 2.0731 1.6244 0.792 0.8572 0.9185 0.8226 22.43%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 13.72 13.72 9.00 11.20 9.85 7.20 6.90 -
P/RPS 3.54 2.45 1.47 2.08 2.21 1.79 2.11 9.00%
P/EPS 19.56 12.32 8.73 14.06 13.15 10.32 25.26 -4.17%
EY 5.11 8.12 11.45 7.11 7.60 9.69 3.96 4.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.29 1.91 4.89 3.98 2.72 2.83 -0.53%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 07/04/11 08/04/10 08/04/09 09/04/08 05/04/07 06/04/06 28/04/05 -
Price 13.76 13.80 9.10 11.20 10.20 7.20 7.00 -
P/RPS 3.55 2.46 1.49 2.08 2.29 1.79 2.15 8.71%
P/EPS 19.61 12.39 8.83 14.06 13.62 10.32 25.62 -4.35%
EY 5.10 8.07 11.33 7.11 7.34 9.69 3.90 4.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.30 1.94 4.89 4.12 2.72 2.87 -0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment