[LPI] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
09-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -68.76%
YoY- 6.14%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 213,328 192,867 210,907 185,562 153,609 138,907 109,797 11.70%
PBT 50,135 48,831 42,237 37,360 35,348 33,653 13,296 24.74%
Tax -11,509 -10,509 -6,759 -9,945 -9,520 -9,551 -4,104 18.74%
NP 38,626 38,322 35,478 27,415 25,828 24,102 9,192 27.01%
-
NP to SH 38,626 38,322 35,478 27,415 25,828 24,102 9,192 27.01%
-
Tax Rate 22.96% 21.52% 16.00% 26.62% 26.93% 28.38% 30.87% -
Total Cost 174,702 154,545 175,429 158,147 127,781 114,805 100,605 9.62%
-
Net Worth 1,104,342 825,905 647,139 315,527 341,489 365,922 327,722 22.43%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,104,342 825,905 647,139 315,527 341,489 365,922 327,722 22.43%
NOSH 220,216 137,650 137,671 137,694 137,970 138,120 134,582 8.54%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 18.11% 19.87% 16.82% 14.77% 16.81% 17.35% 8.37% -
ROE 3.50% 4.64% 5.48% 8.69% 7.56% 6.59% 2.80% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 96.87 140.11 153.20 134.76 111.34 100.57 81.58 2.90%
EPS 17.54 17.86 25.77 19.91 18.72 17.45 6.83 17.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0148 6.00 4.7006 2.2915 2.4751 2.6493 2.4351 12.78%
Adjusted Per Share Value based on latest NOSH - 137,694
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 53.55 48.41 52.94 46.58 38.56 34.87 27.56 11.70%
EPS 9.70 9.62 8.91 6.88 6.48 6.05 2.31 27.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7721 2.0731 1.6244 0.792 0.8572 0.9185 0.8226 22.43%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 13.72 13.72 9.00 11.20 9.85 7.20 6.90 -
P/RPS 14.16 9.79 5.87 8.31 8.85 7.16 8.46 8.95%
P/EPS 78.22 49.28 34.92 56.25 52.62 41.26 101.02 -4.17%
EY 1.28 2.03 2.86 1.78 1.90 2.42 0.99 4.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.29 1.91 4.89 3.98 2.72 2.83 -0.53%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 07/04/11 08/04/10 08/04/09 09/04/08 05/04/07 06/04/06 28/04/05 -
Price 13.76 13.80 9.10 11.20 10.20 7.20 7.00 -
P/RPS 14.20 9.85 5.94 8.31 9.16 7.16 8.58 8.75%
P/EPS 78.45 49.57 35.31 56.25 54.49 41.26 102.49 -4.35%
EY 1.27 2.02 2.83 1.78 1.84 2.42 0.98 4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.30 1.94 4.89 4.12 2.72 2.87 -0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment