[JASKITA] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 23.77%
YoY- 72.52%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 53,698 51,118 56,176 53,860 50,110 48,536 40,126 -0.30%
PBT 3,940 5,850 6,798 6,716 3,934 4,908 3,992 0.01%
Tax -1,128 -1,704 -2,206 -2,196 -1,314 -1,528 -1,240 0.10%
NP 2,812 4,146 4,592 4,520 2,620 3,380 2,752 -0.02%
-
NP to SH 2,796 4,146 4,592 4,520 2,620 3,380 2,752 -0.01%
-
Tax Rate 28.63% 29.13% 32.45% 32.70% 33.40% 31.13% 31.06% -
Total Cost 50,886 46,972 51,584 49,340 47,490 45,156 37,374 -0.32%
-
Net Worth 60,384 58,642 56,346 40,086 49,324 48,512 46,664 -0.27%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 60,384 58,642 56,346 40,086 49,324 48,512 46,664 -0.27%
NOSH 450,967 44,967 45,019 20,043 19,969 19,882 19,942 -3.26%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.24% 8.11% 8.17% 8.39% 5.23% 6.96% 6.86% -
ROE 4.63% 7.07% 8.15% 11.28% 5.31% 6.97% 5.90% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 11.91 113.68 124.78 268.72 250.93 244.12 201.21 3.05%
EPS 0.62 9.22 10.20 10.00 13.12 17.00 13.80 3.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1339 1.3041 1.2516 2.00 2.47 2.44 2.34 3.08%
Adjusted Per Share Value based on latest NOSH - 19,885
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 11.94 11.37 12.50 11.98 11.15 10.80 8.93 -0.30%
EPS 0.62 0.92 1.02 1.01 0.58 0.75 0.61 -0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1343 0.1304 0.1253 0.0892 0.1097 0.1079 0.1038 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.14 0.21 0.19 0.36 0.20 0.28 0.00 -
P/RPS 1.18 0.18 0.15 0.13 0.08 0.11 0.00 -100.00%
P/EPS 22.58 2.28 1.86 1.60 1.52 1.65 0.00 -100.00%
EY 4.43 43.90 53.68 62.64 65.60 60.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.16 0.15 0.18 0.08 0.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/05 23/11/04 17/11/03 28/11/02 20/11/01 28/11/00 30/11/99 -
Price 0.14 2.58 0.23 0.18 0.23 0.30 0.00 -
P/RPS 1.18 2.27 0.18 0.07 0.09 0.12 0.00 -100.00%
P/EPS 22.58 27.98 2.25 0.80 1.75 1.76 0.00 -100.00%
EY 4.43 3.57 44.35 125.28 57.04 56.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.98 0.18 0.09 0.09 0.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment