[JASKITA] YoY Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -42.88%
YoY- 197.92%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 22,126 18,324 23,996 17,274 17,838 33,750 33,156 -6.51%
PBT 80,058 100 754 -770 -1,516 -2,852 -3,648 -
Tax -54 -52 0 0 0 -190 -330 -26.02%
NP 80,004 48 754 -770 -1,516 -3,042 -3,978 -
-
NP to SH 80,004 48 754 -770 -1,516 -3,042 -3,984 -
-
Tax Rate 0.07% 52.00% 0.00% - - - - -
Total Cost -57,878 18,276 23,242 18,044 19,354 36,792 37,134 -
-
Net Worth 89,892 62,937 62,937 62,937 62,937 67,432 80,919 1.76%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 17,978 - - - - - - -
Div Payout % 22.47% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 89,892 62,937 62,937 62,937 62,937 67,432 80,919 1.76%
NOSH 449,460 449,550 449,550 449,550 449,550 449,550 449,550 -0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 361.58% 0.26% 3.14% -4.46% -8.50% -9.01% -12.00% -
ROE 89.00% 0.08% 1.20% -1.22% -2.41% -4.51% -4.92% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.92 4.08 5.34 3.84 3.97 7.51 7.38 -6.52%
EPS 17.80 0.02 0.16 -0.18 -0.34 -0.68 -0.88 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.14 0.14 0.14 0.14 0.15 0.18 1.76%
Adjusted Per Share Value based on latest NOSH - 449,550
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.90 4.06 5.31 3.83 3.95 7.47 7.34 -6.50%
EPS 17.72 0.01 0.17 -0.17 -0.34 -0.67 -0.88 -
DPS 3.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1991 0.1394 0.1394 0.1394 0.1394 0.1493 0.1792 1.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.18 0.13 0.145 0.11 0.10 0.10 0.125 -
P/RPS 3.66 3.19 2.72 2.86 2.52 1.33 1.69 13.73%
P/EPS 1.01 1,217.53 86.45 -64.22 -29.65 -14.78 -14.10 -
EY 98.89 0.08 1.16 -1.56 -3.37 -6.77 -7.09 -
DY 22.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.93 1.04 0.79 0.71 0.67 0.69 4.52%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 22/11/23 30/11/22 19/11/21 19/11/20 28/11/19 22/11/18 -
Price 0.17 0.13 0.15 0.115 0.10 0.10 0.11 -
P/RPS 3.45 3.19 2.81 2.99 2.52 1.33 1.49 15.00%
P/EPS 0.96 1,217.53 89.43 -67.14 -29.65 -14.78 -12.41 -
EY 104.71 0.08 1.12 -1.49 -3.37 -6.77 -8.06 -
DY 23.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.93 1.07 0.82 0.71 0.67 0.61 5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment