[JASKITA] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -9.58%
YoY- 41.51%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 24,069 19,873 19,992 33,073 34,480 25,469 36,156 -6.55%
PBT 854 -748 -1,154 -3,018 -5,378 -2,966 -124 -
Tax -53 -18 -24 -314 -320 -572 -608 -33.39%
NP 801 -766 -1,178 -3,333 -5,698 -3,538 -732 -
-
NP to SH 801 -766 -1,178 -3,333 -5,698 -3,537 -730 -
-
Tax Rate 6.21% - - - - - - -
Total Cost 23,268 20,639 21,170 36,406 40,178 29,007 36,888 -7.38%
-
Net Worth 67,432 62,937 62,937 67,432 76,423 82,672 89,505 -4.60%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 67,432 62,937 62,937 67,432 76,423 82,672 89,505 -4.60%
NOSH 449,550 449,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 3.33% -3.86% -5.90% -10.08% -16.53% -13.89% -2.02% -
ROE 1.19% -1.22% -1.87% -4.94% -7.46% -4.28% -0.82% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 5.35 4.42 4.45 7.36 7.67 5.67 8.04 -6.56%
EPS 0.17 -0.17 -0.27 -0.75 -1.27 -0.79 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.15 0.17 0.1839 0.1991 -4.60%
Adjusted Per Share Value based on latest NOSH - 449,550
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 5.33 4.40 4.43 7.32 7.64 5.64 8.01 -6.56%
EPS 0.18 -0.17 -0.26 -0.74 -1.26 -0.78 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1493 0.1394 0.1394 0.1493 0.1692 0.1831 0.1982 -4.61%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.145 0.11 0.105 0.10 0.115 0.14 0.15 -
P/RPS 2.71 2.49 2.36 1.36 1.50 2.47 1.87 6.37%
P/EPS 81.35 -64.50 -40.05 -13.49 -9.07 -17.79 -92.29 -
EY 1.23 -1.55 -2.50 -7.41 -11.02 -5.62 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.79 0.75 0.67 0.68 0.76 0.75 4.37%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 26/02/21 21/02/20 22/02/19 21/02/18 15/02/17 -
Price 0.145 0.095 0.115 0.10 0.115 0.14 0.165 -
P/RPS 2.71 2.15 2.59 1.36 1.50 2.47 2.05 4.75%
P/EPS 81.35 -55.71 -43.86 -13.49 -9.07 -17.79 -101.52 -
EY 1.23 -1.80 -2.28 -7.41 -11.02 -5.62 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.68 0.82 0.67 0.68 0.76 0.83 2.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment