[KAMDAR] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
17-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 81.53%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 711 17,132 12,932 21,540 27,956 3.89%
PBT -2,393 -9,576 -10,096 -3,772 -6,648 1.06%
Tax 0 156 10,096 3,772 6,648 -
NP -2,393 -9,420 0 0 0 -100.00%
-
NP to SH -2,393 -9,420 -9,788 -3,072 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 3,104 26,552 12,932 21,540 27,956 2.31%
-
Net Worth -107,638 -98,878 -46,007 -32,175 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth -107,638 -98,878 -46,007 -32,175 0 -100.00%
NOSH 15,599 15,596 15,595 15,543 15,633 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -336.57% -54.98% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.56 109.85 82.92 138.58 178.83 3.89%
EPS -15.34 -60.40 -62.76 -19.68 -42.60 1.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.90 -6.34 -2.95 -2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,662
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.36 8.65 6.53 10.88 14.12 3.89%
EPS -1.21 -4.76 -4.94 -1.55 -42.60 3.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5437 -0.4994 -0.2324 -0.1625 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.70 1.70 1.70 1.70 0.00 -
P/RPS 37.30 1.55 2.05 1.23 0.00 -100.00%
P/EPS -11.08 -2.81 -2.71 -8.60 0.00 -100.00%
EY -9.02 -35.53 -36.92 -11.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 30/05/02 19/07/01 17/07/00 - -
Price 1.70 1.70 1.70 1.70 0.00 -
P/RPS 37.30 1.55 2.05 1.23 0.00 -100.00%
P/EPS -11.08 -2.81 -2.71 -8.60 0.00 -100.00%
EY -9.02 -35.53 -36.92 -11.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment