[TEXCHEM] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
29-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 34.18%
YoY- 83.5%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 937,560 1,048,484 895,896 998,576 867,216 1,388,272 1,220,308 -4.29%
PBT -1,340 7,032 -3,316 596 -39,884 15,912 5,464 -
Tax -3,776 -14,704 -14,624 -8,084 -5,176 -8,732 -8,248 -12.19%
NP -5,116 -7,672 -17,940 -7,488 -45,060 7,180 -2,784 10.66%
-
NP to SH 672 -4,728 -15,276 -6,092 -36,928 4,236 -3,556 -
-
Tax Rate - 209.10% - 1,356.38% - 54.88% 150.95% -
Total Cost 942,676 1,056,156 913,836 1,006,064 912,276 1,381,092 1,223,092 -4.24%
-
Net Worth 187,302 139,263 140,025 151,557 161,770 177,127 171,342 1.49%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 187,302 139,263 140,025 151,557 161,770 177,127 171,342 1.49%
NOSH 124,099 124,099 123,993 123,821 124,086 124,588 123,472 0.08%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -0.55% -0.73% -2.00% -0.75% -5.20% 0.52% -0.23% -
ROE 0.36% -3.39% -10.91% -4.02% -22.83% 2.39% -2.08% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 755.49 844.88 722.53 806.47 698.88 1,114.29 988.33 -4.37%
EPS 0.56 -3.80 -12.32 -4.92 -29.76 3.40 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5093 1.1222 1.1293 1.224 1.3037 1.4217 1.3877 1.40%
Adjusted Per Share Value based on latest NOSH - 123,821
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 741.90 829.68 708.93 790.18 686.24 1,098.55 965.64 -4.29%
EPS 0.53 -3.74 -12.09 -4.82 -29.22 3.35 -2.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4821 1.102 1.108 1.1993 1.2801 1.4016 1.3558 1.49%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.60 0.58 0.87 0.98 1.02 1.21 1.46 -
P/RPS 0.08 0.07 0.12 0.12 0.15 0.11 0.15 -9.93%
P/EPS 110.80 -15.22 -7.06 -19.92 -3.43 35.59 -50.69 -
EY 0.90 -6.57 -14.16 -5.02 -29.18 2.81 -1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.52 0.77 0.80 0.78 0.85 1.05 -14.84%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 03/05/13 26/04/12 29/04/11 29/04/10 05/05/09 06/05/08 04/05/07 -
Price 0.605 0.60 0.77 0.90 1.05 1.25 1.50 -
P/RPS 0.08 0.07 0.11 0.11 0.15 0.11 0.15 -9.93%
P/EPS 111.73 -15.75 -6.25 -18.29 -3.53 36.76 -52.08 -
EY 0.90 -6.35 -16.00 -5.47 -28.34 2.72 -1.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.68 0.74 0.81 0.88 1.08 -15.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment