[WWTKH] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 62.65%
YoY- 22.54%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 62,336 69,200 68,016 94,000 98,956 93,972 99,204 -7.44%
PBT -17,428 -13,200 -10,752 -13,760 -3,624 -23,284 -6,908 16.65%
Tax 296 512 96 4 0 0 -32 -
NP -17,132 -12,688 -10,656 -13,756 -3,624 -23,284 -6,940 16.23%
-
NP to SH -17,132 -12,688 -10,656 -13,756 -3,624 -23,284 -6,940 16.23%
-
Tax Rate - - - - - - - -
Total Cost 79,468 81,888 78,672 107,756 102,580 117,256 106,144 -4.70%
-
Net Worth 17,845 24,972 31,852 46,238 41,704 54,348 108,081 -25.91%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 17,845 24,972 31,852 46,238 41,704 54,348 108,081 -25.91%
NOSH 446,145 312,156 289,565 288,991 143,809 143,022 142,213 20.97%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -27.48% -18.34% -15.67% -14.63% -3.66% -24.78% -7.00% -
ROE -96.00% -50.81% -33.45% -29.75% -8.69% -42.84% -6.42% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 13.97 22.17 23.49 32.53 68.81 65.70 69.76 -23.49%
EPS -3.84 -4.04 -3.68 -4.76 -2.52 -16.28 -4.88 -3.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.08 0.11 0.16 0.29 0.38 0.76 -38.75%
Adjusted Per Share Value based on latest NOSH - 289,565
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 13.11 14.55 14.30 19.77 20.81 19.76 20.86 -7.44%
EPS -3.60 -2.67 -2.24 -2.89 -0.76 -4.90 -1.46 16.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0375 0.0525 0.067 0.0972 0.0877 0.1143 0.2273 -25.92%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.12 0.10 0.16 0.13 0.31 0.31 0.50 -
P/RPS 0.86 0.45 0.68 0.40 0.45 0.47 0.72 3.00%
P/EPS -3.13 -2.46 -4.35 -2.73 -12.30 -1.90 -10.25 -17.92%
EY -32.00 -40.65 -23.00 -36.62 -8.13 -52.52 -9.76 21.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.25 1.45 0.81 1.07 0.82 0.66 28.67%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 07/05/12 26/05/11 26/05/10 14/05/09 29/05/08 31/05/07 31/05/06 -
Price 0.10 0.10 0.14 0.15 0.31 0.31 0.53 -
P/RPS 0.72 0.45 0.60 0.46 0.45 0.47 0.76 -0.89%
P/EPS -2.60 -2.46 -3.80 -3.15 -12.30 -1.90 -10.86 -21.18%
EY -38.40 -40.65 -26.29 -31.73 -8.13 -52.52 -9.21 26.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.25 1.27 0.94 1.07 0.82 0.70 23.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment