[IREKA] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 63.8%
YoY- -309.93%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 41,056 89,938 113,564 176,060 262,846 286,964 249,078 -25.04%
PBT 351,380 -101,357 -31,350 -10,704 -3,492 8,848 37,212 43.18%
Tax -1,408 -1,320 -2,386 -4,246 -362 -818 -512 17.55%
NP 349,972 -102,677 -33,736 -14,950 -3,854 8,030 36,700 43.40%
-
NP to SH 349,834 -101,996 -33,410 -14,864 -3,626 8,030 36,700 43.40%
-
Tax Rate 0.40% - - - - 9.25% 1.38% -
Total Cost -308,916 192,615 147,300 191,010 266,700 278,934 212,378 -
-
Net Worth 37,468 24,214 59,746 110,157 158,701 148,658 158,911 -20.62%
Dividend
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 37,468 24,214 59,746 110,157 158,701 148,658 158,911 -20.62%
NOSH 227,783 227,783 186,708 186,708 186,708 170,872 170,872 4.70%
Ratio Analysis
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 852.43% -114.16% -29.71% -8.49% -1.47% 2.80% 14.73% -
ROE 933.67% -421.22% -55.92% -13.49% -2.28% 5.40% 23.09% -
Per Share
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 19.72 44.57 60.82 94.30 140.78 167.94 145.77 -27.37%
EPS 168.06 -50.23 -17.90 -7.96 -1.94 4.70 21.48 38.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.12 0.32 0.59 0.85 0.87 0.93 -23.09%
Adjusted Per Share Value based on latest NOSH - 186,708
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 19.41 42.51 53.68 83.22 124.25 135.65 117.74 -25.03%
EPS 165.37 -48.21 -15.79 -7.03 -1.71 3.80 17.35 43.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1771 0.1145 0.2824 0.5207 0.7502 0.7027 0.7512 -20.62%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/12/22 31/12/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.58 0.765 0.365 0.46 0.54 0.61 0.535 -
P/RPS 2.94 1.72 0.60 0.49 0.38 0.36 0.37 39.28%
P/EPS 0.35 -1.51 -2.04 -5.78 -27.81 12.98 2.49 -26.92%
EY 289.76 -66.07 -49.03 -17.31 -3.60 7.70 40.15 37.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 6.38 1.14 0.78 0.64 0.70 0.58 31.52%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 27/02/23 25/02/22 30/11/20 27/11/19 29/11/18 29/11/17 29/11/16 -
Price 0.55 0.74 0.37 0.48 0.58 0.61 0.685 -
P/RPS 2.79 1.66 0.61 0.51 0.41 0.36 0.47 32.94%
P/EPS 0.33 -1.46 -2.07 -6.03 -29.87 12.98 3.19 -30.42%
EY 305.56 -68.31 -48.36 -16.59 -3.35 7.70 31.35 43.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 6.17 1.16 0.81 0.68 0.70 0.74 25.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment