[IREKA] YoY Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 3.19%
YoY- -333.07%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 96,498 41,056 89,938 113,564 176,060 262,846 286,964 -15.99%
PBT -66,500 351,380 -101,357 -31,350 -10,704 -3,492 8,848 -
Tax -590 -1,408 -1,320 -2,386 -4,246 -362 -818 -5.08%
NP -67,090 349,972 -102,677 -33,736 -14,950 -3,854 8,030 -
-
NP to SH -67,004 349,834 -101,996 -33,410 -14,864 -3,626 8,030 -
-
Tax Rate - 0.40% - - - - 9.25% -
Total Cost 163,588 -308,916 192,615 147,300 191,010 266,700 278,934 -8.17%
-
Net Worth -95,374 37,468 24,214 59,746 110,157 158,701 148,658 -
Dividend
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth -95,374 37,468 24,214 59,746 110,157 158,701 148,658 -
NOSH 227,783 227,783 227,783 186,708 186,708 186,708 170,872 4.70%
Ratio Analysis
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -69.52% 852.43% -114.16% -29.71% -8.49% -1.47% 2.80% -
ROE 0.00% 933.67% -421.22% -55.92% -13.49% -2.28% 5.40% -
Per Share
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 45.53 19.72 44.57 60.82 94.30 140.78 167.94 -18.83%
EPS -31.62 168.06 -50.23 -17.90 -7.96 -1.94 4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.45 0.18 0.12 0.32 0.59 0.85 0.87 -
Adjusted Per Share Value based on latest NOSH - 227,783
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 42.36 18.02 39.48 49.86 77.29 115.39 125.98 -15.99%
EPS -29.42 153.58 -44.78 -14.67 -6.53 -1.59 3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4187 0.1645 0.1063 0.2623 0.4836 0.6967 0.6526 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 31/12/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.515 0.58 0.765 0.365 0.46 0.54 0.61 -
P/RPS 1.13 2.94 1.72 0.60 0.49 0.38 0.36 20.06%
P/EPS -1.63 0.35 -1.51 -2.04 -5.78 -27.81 12.98 -
EY -61.39 289.76 -66.07 -49.03 -17.31 -3.60 7.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.22 6.38 1.14 0.78 0.64 0.70 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/02/24 27/02/23 25/02/22 30/11/20 27/11/19 29/11/18 29/11/17 -
Price 0.39 0.55 0.74 0.37 0.48 0.58 0.61 -
P/RPS 0.86 2.79 1.66 0.61 0.51 0.41 0.36 14.93%
P/EPS -1.23 0.33 -1.46 -2.07 -6.03 -29.87 12.98 -
EY -81.06 305.56 -68.31 -48.36 -16.59 -3.35 7.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.06 6.17 1.16 0.81 0.68 0.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment