[IREKA] YoY Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 27.61%
YoY- -309.93%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 20,528 67,454 56,782 88,030 131,423 143,482 124,539 -25.04%
PBT 175,690 -76,018 -15,675 -5,352 -1,746 4,424 18,606 43.18%
Tax -704 -990 -1,193 -2,123 -181 -409 -256 17.55%
NP 174,986 -77,008 -16,868 -7,475 -1,927 4,015 18,350 43.40%
-
NP to SH 174,917 -76,497 -16,705 -7,432 -1,813 4,015 18,350 43.40%
-
Tax Rate 0.40% - - - - 9.25% 1.38% -
Total Cost -154,458 144,462 73,650 95,505 133,350 139,467 106,189 -
-
Net Worth 37,468 24,214 59,746 110,157 158,701 148,658 158,911 -20.62%
Dividend
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 37,468 24,214 59,746 110,157 158,701 148,658 158,911 -20.62%
NOSH 227,783 227,783 186,708 186,708 186,708 170,872 170,872 4.70%
Ratio Analysis
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 852.43% -114.16% -29.71% -8.49% -1.47% 2.80% 14.73% -
ROE 466.83% -315.91% -27.96% -6.75% -1.14% 2.70% 11.55% -
Per Share
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.86 33.43 30.41 47.15 70.39 83.97 72.88 -27.37%
EPS 84.03 -37.67 -8.95 -3.98 -0.97 2.35 10.74 38.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.12 0.32 0.59 0.85 0.87 0.93 -23.09%
Adjusted Per Share Value based on latest NOSH - 186,708
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.01 29.61 24.93 38.65 57.70 62.99 54.67 -25.04%
EPS 76.79 -33.58 -7.33 -3.26 -0.80 1.76 8.06 43.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1645 0.1063 0.2623 0.4836 0.6967 0.6526 0.6976 -20.62%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/12/22 31/12/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.58 0.765 0.365 0.46 0.54 0.61 0.535 -
P/RPS 5.88 2.29 1.20 0.98 0.77 0.73 0.73 39.59%
P/EPS 0.69 -2.02 -4.08 -11.56 -55.61 25.96 4.98 -27.09%
EY 144.88 -49.56 -24.51 -8.65 -1.80 3.85 20.07 37.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 6.38 1.14 0.78 0.64 0.70 0.58 31.52%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 27/02/23 25/02/22 30/11/20 27/11/19 29/11/18 29/11/17 29/11/16 -
Price 0.55 0.74 0.37 0.48 0.58 0.61 0.685 -
P/RPS 5.58 2.21 1.22 1.02 0.82 0.73 0.94 32.94%
P/EPS 0.65 -1.95 -4.14 -12.06 -59.73 25.96 6.38 -30.59%
EY 152.78 -51.23 -24.18 -8.29 -1.67 3.85 15.68 43.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 6.17 1.16 0.81 0.68 0.70 0.74 25.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment